
Diamondrock Hospitality Co
NYSE:DRH

Intrinsic Value
The intrinsic value of one
DRH
stock under the Base Case scenario is
14.19
USD.
Compared to the current market price of 6.97 USD,
Diamondrock Hospitality Co
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Diamondrock Hospitality Co
Fundamental Analysis


Revenue & Expenses Breakdown
Diamondrock Hospitality Co
Balance Sheet Decomposition
Diamondrock Hospitality Co
Current Assets | 227.3m |
Cash & Short-Term Investments | 81.4m |
Receivables | 145.9m |
Non-Current Assets | 2.9B |
PP&E | 2.7B |
Other Non-Current Assets | 223.8m |
Free Cash Flow Analysis
Diamondrock Hospitality Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Diamondrock Hospitality Co
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-807.4m
USD
|
Gross Profit
|
322.5m
USD
|
Operating Expenses
|
-177.4m
USD
|
Operating Income
|
145.1m
USD
|
Other Expenses
|
-106.9m
USD
|
Net Income
|
38.2m
USD
|
DRH Profitability Score
Profitability Due Diligence
Diamondrock Hospitality Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Diamondrock Hospitality Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DRH Solvency Score
Solvency Due Diligence
Diamondrock Hospitality Co's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Diamondrock Hospitality Co's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRH Price Targets Summary
Diamondrock Hospitality Co
According to Wall Street analysts, the average 1-year price target for
DRH
is 10.22 USD
with a low forecast of 9.09 USD and a high forecast of 12.6 USD.
Dividends
Current shareholder yield for DRH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRH
stock under the Base Case scenario is
14.19
USD.
Compared to the current market price of 6.97 USD,
Diamondrock Hospitality Co
is
Undervalued by 51%.