Dow Inc
NYSE:DOW

Watchlist Manager
Dow Inc Logo
Dow Inc
NYSE:DOW
Watchlist
Price: 45.46 USD 1.45% Market Closed
Market Cap: 31.8B USD
Have any thoughts about
Dow Inc?
Write Note

Intrinsic Value

The intrinsic value of one DOW stock under the Base Case scenario is 62.71 USD. Compared to the current market price of 45.46 USD, Dow Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOW Intrinsic Value
62.71 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dow Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DOW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DOW?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dow Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dow Inc

Provide an overview of the primary business activities
of Dow Inc.

What unique competitive advantages
does Dow Inc hold over its rivals?

What risks and challenges
does Dow Inc face in the near future?

Has there been any significant insider trading activity
in Dow Inc recently?

Summarize the latest earnings call
of Dow Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dow Inc.

Provide P/S
for Dow Inc.

Provide P/E
for Dow Inc.

Provide P/OCF
for Dow Inc.

Provide P/FCFE
for Dow Inc.

Provide P/B
for Dow Inc.

Provide EV/S
for Dow Inc.

Provide EV/GP
for Dow Inc.

Provide EV/EBITDA
for Dow Inc.

Provide EV/EBIT
for Dow Inc.

Provide EV/OCF
for Dow Inc.

Provide EV/FCFF
for Dow Inc.

Provide EV/IC
for Dow Inc.

Show me price targets
for Dow Inc made by professional analysts.

What are the Revenue projections
for Dow Inc?

How accurate were the past Revenue estimates
for Dow Inc?

What are the Net Income projections
for Dow Inc?

How accurate were the past Net Income estimates
for Dow Inc?

What are the EPS projections
for Dow Inc?

How accurate were the past EPS estimates
for Dow Inc?

What are the EBIT projections
for Dow Inc?

How accurate were the past EBIT estimates
for Dow Inc?

Compare the revenue forecasts
for Dow Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dow Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dow Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dow Inc compared to its peers.

Compare the P/E ratios
of Dow Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dow Inc with its peers.

Analyze the financial leverage
of Dow Inc compared to its main competitors.

Show all profitability ratios
for Dow Inc.

Provide ROE
for Dow Inc.

Provide ROA
for Dow Inc.

Provide ROIC
for Dow Inc.

Provide ROCE
for Dow Inc.

Provide Gross Margin
for Dow Inc.

Provide Operating Margin
for Dow Inc.

Provide Net Margin
for Dow Inc.

Provide FCF Margin
for Dow Inc.

Show all solvency ratios
for Dow Inc.

Provide D/E Ratio
for Dow Inc.

Provide D/A Ratio
for Dow Inc.

Provide Interest Coverage Ratio
for Dow Inc.

Provide Altman Z-Score Ratio
for Dow Inc.

Provide Quick Ratio
for Dow Inc.

Provide Current Ratio
for Dow Inc.

Provide Cash Ratio
for Dow Inc.

What is the historical Revenue growth
over the last 5 years for Dow Inc?

What is the historical Net Income growth
over the last 5 years for Dow Inc?

What is the current Free Cash Flow
of Dow Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dow Inc.

Business Breakdown

Dow Inc. is a leading global materials science company that specializes in the development and production of innovative chemical and advanced materials solutions. Formed in 2019 as a spin-off from DowDuPont, Dow has established itself as a key player in diverse industries, including construction, automotive, electronics, and consumer goods. With a strong emphasis on sustainability and innovation, the company leverages its cutting-edge technologies to create products that not only meet the evolving needs of customers but also contribute to a more sustainable future. Dow’s expansive portfolio includes well-known brands such as Styrofoam™, DOW™ packaging, and SILASTIC™ silicone products, cateri...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dow Inc

Current Assets 18B
Cash & Short-Term Investments 2.9B
Receivables 7.3B
Other Current Assets 7.8B
Non-Current Assets 41.4B
Long-Term Investments 4.2B
PP&E 23.4B
Intangibles 10.5B
Other Non-Current Assets 3.3B
Current Liabilities 10.8B
Accounts Payable 5.1B
Accrued Liabilities 2.9B
Short-Term Debt 111m
Other Current Liabilities 2.8B
Non-Current Liabilities 30.3B
Long-Term Debt 16.2B
Other Non-Current Liabilities 14.1B
Efficiency

Earnings Waterfall
Dow Inc

Revenue
43.2B USD
Cost of Revenue
-38.5B USD
Gross Profit
4.6B USD
Operating Expenses
-2.8B USD
Operating Income
1.9B USD
Other Expenses
-819m USD
Net Income
1.1B USD

Free Cash Flow Analysis
Dow Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Dow Inc. achieved net sales of $10.9 billion, up 1% year-over-year, driven by increased demand in the Americas, despite weaker global conditions. The company reported a $641 million operating EBIT, a slight year-over-year increase. Looking ahead, Dow anticipates Q4 earnings of approximately $1.3 billion, up year-over-year. Notably, they project 3% organic volume growth in 2025, alongside significant growth initiatives expected to deliver over $3 billion in additional annual earnings by 2030. The recent acquisition of polyethylene recycler Circulus will expand their capacity by 50,000 metric tons annually, underscoring their commitment to sustainable practices.

What is Earnings Call?
Fundamental Scores

DOW Profitability Score
Profitability Due Diligence

Dow Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
48/100
Profitability
Score

Dow Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

DOW Solvency Score
Solvency Due Diligence

Dow Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
47/100
Solvency
Score

Dow Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOW Price Targets Summary
Dow Inc

Wall Street analysts forecast DOW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOW is 57.23 USD with a low forecast of 50.5 USD and a high forecast of 68.25 USD.

Lowest
Price Target
50.5 USD
11% Upside
Average
Price Target
57.23 USD
26% Upside
Highest
Price Target
68.25 USD
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DOW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DOW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DOW News

Other Videos

Profile

Dow Inc Logo
Dow Inc

Country

United States of America

Industry

Chemicals

Market Cap

31.8B USD

Dividend Yield

6.16%

Description

Dow, Inc. materials science company, combining science and technology to develop innovative solutions. The company is headquartered in Midland, Michigan and currently employs 35,700 full-time employees. The company went IPO on 2019-03-20. The firm conducts its worldwide operations through six global businesses, which are organized into three segments: Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings. The Packaging & Specialty Plastics segment consists of two integrated global businesses, such as Hydrocarbons & Energy and Packaging and Specialty Plastics. The Industrial Intermediates & Infrastructure segment consists of two customer-centric global businesses, such as Industrial Solutions and Polyurethanes & Construction Chemicals that develop intermediate chemicals that are essential to manufacturing processes, as well as downstream, customized materials and formulations that use advanced development technologies. The Performance Materials & Coatings segment consists of two global businesses, such as Coatings & Performance Monomers and Consumer Solutions.

Contact

MICHIGAN
Midland
2211 H H Dow Way
+19896361000.0
investors.dow.com

IPO

2019-03-20

Employees

35 700

Officers

Chairman & CEO
Mr. James R. Fitterling
Chief Financial Officer
Mr. Jeffrey L. Tate
Senior Vice President of Operations, Manufacturing & Engineering
Mr. John Maurice Sampson
Senior VP of Research & Development and CTO
Dr. Attiganal Narayanaswam Sreeram
General Counsel & Corporate Secretary
Ms. Amy E. Wilson
Corporate VP, Chief Information Officer & Chief Digital Officer
Ms. Melanie Kalmar
Show More
Vice President of Investor Relations
Mr. Andrew Riker
Senior Vice President of Corporate Development
Ms. Lauren James
Chief Human Resources Officer
Ms. Lisa Bryant
President of Packaging & Specialty Plastics
Ms. Karen S. Carter
Show Less

See Also

Discover More
What is the Intrinsic Value of one DOW stock?

The intrinsic value of one DOW stock under the Base Case scenario is 62.71 USD.

Is DOW stock undervalued or overvalued?

Compared to the current market price of 45.46 USD, Dow Inc is Undervalued by 28%.

Back to Top