Dow Inc
NYSE:DOW

Watchlist Manager
Dow Inc Logo
Dow Inc
NYSE:DOW
Watchlist
Price: 39.98 USD 0.1%
Market Cap: 28B USD
Have any thoughts about
Dow Inc?
Write Note

Relative Value

The Relative Value of one DOW stock under the Base Case scenario is 71.75 USD. Compared to the current market price of 39.98 USD, Dow Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOW Relative Value
Base Case
71.75 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.6
vs History
26
vs Industry
23
Median 3Y
13.4
Median 5Y
10.6
Industry
21.7
Forward
19.3
vs History
25
vs Industry
51
Median 3Y
6.1
Median 5Y
6
Industry
13
vs History
36
vs Industry
41
Median 3Y
11.2
Median 5Y
11.6
Industry
20.5
vs History
96
vs Industry
32
Median 3Y
2
Median 5Y
2.1
Industry
1.6
vs History
66
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
0.9
vs History
38
vs Industry
28
Median 3Y
7.3
Median 5Y
7.7
Industry
7.2
vs History
34
vs Industry
44
Median 3Y
7.4
Median 5Y
7.4
Industry
13.2
Forward
7.4
vs History
19
vs Industry
25
Median 3Y
12.2
Median 5Y
13.8
Industry
17.5
Forward
15.5
vs History
9
vs Industry
46
Median 3Y
8.1
Median 5Y
7.9
Industry
13.9
vs History
4
vs Industry
25
Median 3Y
11.3
Median 5Y
10.9
Industry
19.1
vs History
85
vs Industry
53
Median 3Y
1
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

DOW Competitors Multiples
Dow Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.6 8.8 22.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.1 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.6B USD 1.2 151.8 8.3 19.4
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 32.9 8.4 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dow Inc
NYSE:DOW
Average EV/EBITDA: 16.4
8.8
58%
0.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.3
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
JP
Toray Industries Inc
TSE:3402
8.4
42%
0.2

See Also

Discover More
Back to Top