
Dow Inc
NYSE:DOW

Balance Sheet
Balance Sheet Decomposition
Dow Inc
Current Assets | 16.6B |
Cash & Short-Term Investments | 2.2B |
Receivables | 6.9B |
Other Current Assets | 7.5B |
Non-Current Assets | 40.7B |
Long-Term Investments | 4.3B |
PP&E | 23.3B |
Intangibles | 10.3B |
Other Non-Current Assets | 2.9B |
Balance Sheet
Dow Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
2 724
|
2 367
|
5 104
|
2 988
|
3 886
|
2 987
|
2 189
|
|
Cash Equivalents |
2 724
|
2 367
|
5 104
|
2 988
|
3 886
|
2 987
|
2 189
|
|
Short-Term Investments |
100
|
21
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
9 054
|
7 596
|
7 452
|
9 633
|
7 857
|
6 627
|
6 864
|
|
Accounts Receivables |
5 665
|
4 885
|
4 901
|
6 920
|
5 713
|
4 731
|
4 756
|
|
Other Receivables |
3 389
|
2 711
|
2 551
|
2 713
|
2 144
|
1 896
|
2 108
|
|
Inventory |
6 899
|
6 214
|
5 701
|
7 372
|
6 988
|
6 076
|
6 544
|
|
Other Current Assets |
20 593
|
617
|
827
|
855
|
1 746
|
1 924
|
993
|
|
Total Current Assets |
39 370
|
16 815
|
19 084
|
20 848
|
20 477
|
17 614
|
16 590
|
|
PP&E Net |
21 418
|
23 068
|
22 095
|
21 967
|
21 669
|
22 386
|
23 272
|
|
PP&E Gross |
21 418
|
23 068
|
22 095
|
21 967
|
21 669
|
22 386
|
23 272
|
|
Accumulated Depreciation |
32 566
|
33 914
|
36 086
|
37 049
|
37 613
|
39 137
|
40 117
|
|
Intangible Assets |
4 225
|
3 759
|
3 352
|
2 881
|
2 442
|
2 072
|
1 721
|
|
Goodwill |
9 846
|
8 796
|
8 908
|
8 764
|
8 644
|
8 641
|
8 565
|
|
Note Receivable |
361
|
1 067
|
476
|
504
|
682
|
442
|
382
|
|
Long-Term Investments |
5 966
|
3 992
|
4 102
|
5 238
|
4 382
|
4 007
|
4 299
|
|
Other Long-Term Assets |
2 513
|
3 027
|
3 453
|
2 788
|
2 307
|
2 805
|
2 483
|
|
Other Assets |
9 846
|
8 796
|
8 908
|
8 764
|
8 644
|
8 641
|
8 565
|
|
Total Assets |
83 699
N/A
|
60 524
-28%
|
61 470
+2%
|
62 990
+2%
|
60 603
-4%
|
57 967
-4%
|
57 312
-1%
|
|
Liabilities | ||||||||
Accounts Payable |
4 456
|
3 889
|
3 763
|
5 577
|
4 940
|
4 529
|
4 847
|
|
Accrued Liabilities |
2 925
|
2 838
|
3 724
|
3 586
|
2 782
|
2 838
|
2 595
|
|
Short-Term Debt |
298
|
586
|
156
|
161
|
362
|
62
|
135
|
|
Current Portion of Long-Term Debt |
338
|
435
|
460
|
231
|
362
|
117
|
497
|
|
Other Current Liabilities |
7 530
|
2 931
|
3 005
|
3 671
|
2 885
|
2 411
|
2 214
|
|
Total Current Liabilities |
15 547
|
10 679
|
11 108
|
13 226
|
11 331
|
9 957
|
10 288
|
|
Long-Term Debt |
19 253
|
15 975
|
16 491
|
14 280
|
14 698
|
14 907
|
15 711
|
|
Deferred Income Tax |
501
|
347
|
405
|
506
|
1 110
|
399
|
392
|
|
Minority Interest |
1 138
|
553
|
570
|
574
|
529
|
501
|
496
|
|
Other Liabilities |
14 777
|
19 429
|
20 461
|
16 239
|
12 217
|
13 596
|
13 070
|
|
Total Liabilities |
51 216
N/A
|
46 983
-8%
|
49 035
+4%
|
44 825
-9%
|
39 885
-11%
|
39 360
-1%
|
39 957
+2%
|
|
Equity | ||||||||
Common Stock |
0
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Retained Earnings |
35 460
|
17 045
|
16 361
|
20 623
|
23 180
|
21 774
|
20 909
|
|
Additional Paid In Capital |
7 042
|
7 325
|
7 595
|
8 151
|
8 540
|
8 880
|
9 203
|
|
Unrealized Security Profit/Loss |
0
|
64
|
104
|
59
|
253
|
253
|
243
|
|
Treasury Stock |
0
|
500
|
625
|
1 625
|
3 871
|
4 374
|
4 655
|
|
Other Equity |
10 019
|
10 401
|
11 008
|
9 051
|
6 886
|
7 428
|
7 867
|
|
Total Equity |
32 483
N/A
|
13 541
-58%
|
12 435
-8%
|
18 165
+46%
|
20 718
+14%
|
18 607
-10%
|
17 355
-7%
|
|
Total Liabilities & Equity |
83 699
N/A
|
60 524
-28%
|
61 470
+2%
|
62 990
+2%
|
60 603
-4%
|
57 967
-4%
|
57 312
-1%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
749
|
741
|
743
|
735
|
705
|
702
|
704
|