
Dover Corp
NYSE:DOV

Intrinsic Value
The intrinsic value of one
DOV
stock under the Base Case scenario is
141.47
USD.
Compared to the current market price of 173.74 USD,
Dover Corp
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dover Corp
Fundamental Analysis

Dover’s exposure to cyclical industrial end markets, such as fueling and fluid handling, could lead to uneven sales if customers curtail capital spending during economic downturns, significantly impacting top-line growth.
Dover’s diversified portfolio spanning fueling solutions, printing & identification, and pumps & process solutions provides resilience and stable cash flows, helping to offset softness in any single market.

Revenue & Expenses Breakdown
Dover Corp
Balance Sheet Decomposition
Dover Corp
Current Assets | 4.5B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.4B |
Other Current Assets | 1.3B |
Non-Current Assets | 8B |
PP&E | 987.9m |
Intangibles | 6.5B |
Other Non-Current Assets | 550.2m |
Free Cash Flow Analysis
Dover Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dover Corp
Revenue
|
7.7B
USD
|
Cost of Revenue
|
-4.7B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
1.4B
USD
|
Net Income
|
2.7B
USD
|
DOV Profitability Score
Profitability Due Diligence
Dover Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Dover Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
DOV Solvency Score
Solvency Due Diligence
Dover Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Dover Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOV Price Targets Summary
Dover Corp
According to Wall Street analysts, the average 1-year price target for
DOV
is 226.39 USD
with a low forecast of 171.68 USD and a high forecast of 262.5 USD.
Dividends
Current shareholder yield for DOV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOV
stock under the Base Case scenario is
141.47
USD.
Compared to the current market price of 173.74 USD,
Dover Corp
is
Overvalued by 19%.