Dover Corp
NYSE:DOV

Watchlist Manager
Dover Corp Logo
Dover Corp
NYSE:DOV
Watchlist
Price: 188.345 USD -0.5% Market Closed
Market Cap: 25.8B USD
Have any thoughts about
Dover Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one DOV stock under the Base Case scenario is 179.195 USD. Compared to the current market price of 188.345 USD, Dover Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOV Relative Value
Base Case
179.195 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
6
vs Industry
23
Median 3Y
2.5
Median 5Y
2.4
Industry
1.6
Forward
3.3
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
76
vs Industry
42
Median 3Y
17.4
Median 5Y
19.6
Industry
20.7
Forward
22.8
More Details
20.3
P/OCF
P/OCF
Price to OCF
20.3
vs History
19
vs Industry
26
Median 3Y
19.6
Median 5Y
19
Industry
14.8
More Details
20.3
P/FCFE
P/FCFE
Price to FCFE
20.3
vs History
58
vs Industry
32
Median 3Y
21
Median 5Y
21.8
Industry
21.3
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
57
vs Industry
12
Median 3Y
4.6
Median 5Y
4.7
Industry
1.8
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
6
vs Industry
19
Median 3Y
2.9
Median 5Y
2.8
Industry
1.7
Forward
3.7
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
6
vs Industry
27
Median 3Y
7.9
Median 5Y
7.8
Industry
6.2
More Details
16.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.5
vs History
11
vs Industry
28
Median 3Y
14.1
Median 5Y
14.2
Industry
12.4
Forward
16.6
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
12
vs Industry
28
Median 3Y
17.2
Median 5Y
17.5
Industry
16
Forward
19.9
More Details
22.6
EV/OCF
EV/OCF
Enterprise Value to OCF
22.6
vs History
25
vs Industry
24
Median 3Y
22.5
Median 5Y
21.4
Industry
14.8
More Details
26.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.2
vs History
34
vs Industry
20
Median 3Y
27.7
Median 5Y
25.1
Industry
18.1
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
31
vs Industry
18
Median 3Y
2.6
Median 5Y
2.5
Industry
1.4
More Details

Multiples Across Competitors

DOV Competitors Multiples
Dover Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
JP
SMC Corp
TSE:6273
4T JPY 5.1 24.6 15.3 18
P/E Multiple
Earnings Growth P/E to Growth
US
Dover Corp
NYSE:DOV
Average P/E: 29.7
16.6
35%
0.5
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.8
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.1
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Fortive Corp
NYSE:FTV
29
84%
0.3
JP
SMC Corp
TSE:6273
24.6
36%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dover Corp
NYSE:DOV
Average EV/EBITDA: 17.7
16.5
16%
1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
JP
SMC Corp
TSE:6273
15.3
46%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dover Corp
NYSE:DOV
Average EV/EBIT: 22.7
20.4
22%
0.9
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5
JP
SMC Corp
TSE:6273
18
N/A N/A

See Also

Summary
DOV intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOV stock valuation using valuation multiples.
Wall Street Estimates
DOV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.