Doximity Inc
NYSE:DOCS

Watchlist Manager
Doximity Inc Logo
Doximity Inc
NYSE:DOCS
Watchlist
Price: 57.04 USD -1.37%
Market Cap: 10.6B USD
Have any thoughts about
Doximity Inc?
Write Note

Relative Value

The Relative Value of one DOCS stock under the Base Case scenario is 29.6 USD. Compared to the current market price of 57.04 USD, Doximity Inc is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCS Relative Value
Base Case
29.6 USD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
12
Median 3Y
15.5
Median 5Y
15.7
Industry
2.3
Forward
19.2
vs History
22
vs Industry
15
Median 3Y
48.1
Median 5Y
52.4
Industry
23.1
Forward
49.1
vs History
31
vs Industry
13
Median 3Y
36
Median 5Y
36.4
Industry
14.2
vs History
31
vs Industry
19
Median 3Y
37.1
Median 5Y
38
Industry
20.1
vs History
20
vs Industry
13
Median 3Y
7
Median 5Y
7.1
Industry
2.2
vs History
27
vs Industry
13
Median 3Y
13.8
Median 5Y
14
Industry
2.4
Forward
17.8
vs History
27
vs Industry
20
Median 3Y
15.4
Median 5Y
15.8
Industry
5
vs History
38
vs Industry
13
Median 3Y
40.4
Median 5Y
42
Industry
12.7
Forward
34.6
vs History
38
vs Industry
17
Median 3Y
43.5
Median 5Y
44.7
Industry
17.1
Forward
35.8
vs History
31
vs Industry
17
Median 3Y
31.8
Median 5Y
32.2
Industry
14
vs History
31
vs Industry
19
Median 3Y
32.9
Median 5Y
33.5
Industry
18
vs History
25
vs Industry
6
Median 3Y
20.7
Median 5Y
21.1
Industry
1.9

Multiples Across Competitors

DOCS Competitors Multiples
Doximity Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Doximity Inc
NYSE:DOCS
10.7B USD 20.9 62 46.4 49.5
US
Veeva Systems Inc
NYSE:VEEV
35.9B USD 13.7 54.6 45.7 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.7B AUD 160.4 322.2 225.5 225
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 6.9 -120.4 24.5 68.2
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.4B USD 7.4 170.2 271.8 370.2
SE
Sectra AB
STO:SECT B
53.5B SEK 29.5 119.5 -71.4 -71.4
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.8 239.5 3 835.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.2B CNY 5.1 45.1 32.4 33.2
US
Omnicell Inc
NASDAQ:OMCL
2.1B USD 2 -117.8 23.9 -69.2
P/E Multiple
Earnings Growth P/E to Growth
US
Doximity Inc
NYSE:DOCS
Average P/E: 106.3
62
78%
0.8
US
Veeva Systems Inc
NYSE:VEEV
54.6
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
322.2
131%
2.5
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.4 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.2
N/A N/A
SE
Sectra AB
STO:SECT B
119.5
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
45.1
142%
0.3
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -117.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Doximity Inc
NYSE:DOCS
Average EV/EBITDA: 94.3
46.4
92%
0.5
US
Veeva Systems Inc
NYSE:VEEV
45.7
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.5
130%
1.7
US
W
Waystar Holding Corp
NASDAQ:WAY
24.5
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
271.8
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
143%
0.2
US
Omnicell Inc
NASDAQ:OMCL
23.9
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Doximity Inc
NYSE:DOCS
Average EV/EBIT: 520.8
49.5
102%
0.5
US
Veeva Systems Inc
NYSE:VEEV
49
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225
122%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
68.2
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
370.2
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 835.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.2
123%
0.3
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -69.2 N/A N/A

See Also

Discover More
Back to Top