D

DigitalOcean Holdings Inc
NYSE:DOCN

Watchlist Manager
DigitalOcean Holdings Inc
NYSE:DOCN
Watchlist
Price: 27.38 USD -1.72% Market Closed
Market Cap: 2.5B USD

Intrinsic Value

The intrinsic value of one DOCN stock under the Base Case scenario is 58.01 USD. Compared to the current market price of 27.38 USD, DigitalOcean Holdings Inc is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOCN Intrinsic Value
58.01 USD
Undervaluation 53%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DigitalOcean Holdings Inc

DOCN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DOCN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

DigitalOcean Holdings Inc
NYSE:DOCN
US
Technology
Market Cap
2.5B USD
IPO
Mar 24, 2021
US
Technology
Market Cap
2.5B USD
IPO
Mar 24, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DOCN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DigitalOcean Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DigitalOcean Holdings Inc

Current Assets 541.7m
Cash & Short-Term Investments 428.4m
Receivables 72.5m
Other Current Assets 40.8m
Non-Current Assets 1.1B
PP&E 620.4m
Intangibles 466.4m
Other Non-Current Assets 10.5m
Efficiency

Free Cash Flow Analysis
DigitalOcean Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DigitalOcean Holdings Inc

Revenue
780.6m USD
Cost of Revenue
-314.7m USD
Gross Profit
465.9m USD
Operating Expenses
-374.9m USD
Operating Income
91m USD
Other Expenses
-6.5m USD
Net Income
84.5m USD
Fundamental Scores

DOCN Profitability Score
Profitability Due Diligence

DigitalOcean Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROIC is Increasing
46/100
Profitability
Score

DigitalOcean Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DOCN Solvency Score
Solvency Due Diligence

DigitalOcean Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
52/100
Solvency
Score

DigitalOcean Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOCN Price Targets Summary
DigitalOcean Holdings Inc

Wall Street analysts forecast DOCN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOCN is 46.36 USD with a low forecast of 31.31 USD and a high forecast of 57.75 USD.

Lowest
Price Target
31.31 USD
14% Upside
Average
Price Target
46.36 USD
69% Upside
Highest
Price Target
57.75 USD
111% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DigitalOcean Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DOCN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DOCN Insider Trading
Buy and sell transactions by insiders

DOCN News

Other Videos
What is the Intrinsic Value of one DOCN stock?

The intrinsic value of one DOCN stock under the Base Case scenario is 58.01 USD.

Is DOCN stock undervalued or overvalued?

Compared to the current market price of 27.38 USD, DigitalOcean Holdings Inc is Undervalued by 53%.

Back to Top