D

DigitalOcean Holdings Inc
NYSE:DOCN

Watchlist Manager
DigitalOcean Holdings Inc
NYSE:DOCN
Watchlist
Price: 39.51 USD 1.65%
Market Cap: 3.7B USD
Have any thoughts about
DigitalOcean Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
DigitalOcean Holdings Inc

Revenue
756.6m USD
Cost of Revenue
-301.2m USD
Gross Profit
455.3m USD
Operating Expenses
-385.9m USD
Operating Income
69.5m USD
Other Expenses
12.7m USD
Net Income
82.2m USD

Income Statement
DigitalOcean Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
255
N/A
269
+6%
284
+6%
300
+6%
318
+6%
339
+7%
366
+8%
396
+8%
429
+8%
462
+8%
492
+7%
533
+8%
576
+8%
614
+7%
650
+6%
675
+4%
693
+3%
712
+3%
735
+3%
757
+3%
Gross Profit
Cost of Revenue
(122)
(128)
(134)
(140)
(146)
(150)
(158)
(165)
(171)
(178)
(183)
(196)
(212)
(237)
(256)
(270)
(284)
(285)
(293)
(301)
Gross Profit
133
N/A
141
+6%
150
+7%
160
+6%
173
+8%
189
+9%
208
+10%
232
+11%
258
+11%
284
+10%
309
+9%
337
+9%
364
+8%
378
+4%
394
+4%
405
+3%
409
+1%
428
+5%
443
+3%
455
+3%
Operating Income
Operating Expenses
(162)
(174)
(175)
(184)
(189)
(189)
(212)
(231)
(269)
(312)
(343)
(361)
(390)
(402)
(411)
(395)
(376)
(371)
(363)
(386)
Selling, General & Administrative
(102)
(108)
(109)
(114)
(114)
(111)
(122)
(131)
(153)
(181)
(202)
(221)
(246)
(257)
(265)
(246)
(236)
(235)
(231)
(250)
Research & Development
(60)
(66)
(66)
(70)
(75)
(78)
(90)
(100)
(116)
(131)
(140)
(141)
(144)
(145)
(147)
(149)
(140)
(136)
(132)
(136)
Operating Income
(30)
N/A
(33)
-10%
(25)
+25%
(24)
+4%
(16)
+33%
(0)
+100%
(4)
-8 816%
1
N/A
(11)
N/A
(28)
-151%
(33)
-19%
(24)
+27%
(26)
-5%
(24)
+5%
(17)
+28%
10
N/A
33
+215%
57
+72%
80
+41%
69
-13%
Pre-Tax Income
Interest Income Expense
(9)
0
0
0
(14)
(16)
(16)
(16)
(4)
(4)
(5)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(4)
1
Non-Reccuring Items
0
0
0
0
(0)
(4)
(4)
(4)
(3)
(0)
(0)
(0)
(0)
(21)
(21)
(21)
(21)
(0)
0
(0)
Total Other Income
(0)
(12)
(14)
(14)
(13)
(9)
(5)
(1)
0
1
3
6
11
17
23
23
24
21
14
12
Pre-Tax Income
(40)
N/A
(44)
-12%
(38)
+14%
(38)
+0%
(43)
-12%
(29)
+32%
(29)
-1%
(21)
+29%
(18)
+13%
(31)
-71%
(36)
-17%
(26)
+28%
(24)
+8%
(37)
-53%
(25)
+33%
4
N/A
27
+542%
69
+157%
90
+30%
82
-8%
Net Income
Tax Provision
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(1)
(4)
(3)
(4)
(4)
11
6
(11)
(7)
(19)
(21)
(0)
Income from Continuing Operations
(40)
(46)
(40)
(39)
(44)
(30)
(30)
(21)
(20)
(35)
(39)
(30)
(28)
(26)
(18)
(7)
19
50
68
82
Net Income (Common)
(40)
N/A
(46)
-13%
(40)
+13%
(39)
+1%
(44)
-11%
(30)
+31%
(30)
+1%
(21)
+28%
(20)
+8%
(35)
-78%
(39)
-13%
(30)
+25%
(28)
+6%
(26)
+8%
(18)
+29%
(7)
+62%
19
N/A
50
+157%
68
+37%
82
+20%
EPS (Diluted)
-0.45
N/A
-0.52
-16%
-0.45
+13%
-0.45
N/A
-0.49
-9%
-0.28
+43%
-0.27
+4%
-0.19
+30%
-0.21
-11%
-0.32
-52%
-0.37
-16%
-0.27
+27%
-0.28
-4%
-0.28
N/A
-0.2
+29%
-0.06
+70%
0.2
N/A
0.52
+160%
0.71
+37%
0.8
+13%

See Also

Discover More