Physicians Realty Trust
NYSE:DOC

Watchlist Manager
Physicians Realty Trust Logo
Physicians Realty Trust
NYSE:DOC
Watchlist
Price: 21.715 USD 0.02%
Market Cap: 15.3B USD
Have any thoughts about
Physicians Realty Trust?
Write Note

Intrinsic Value

The intrinsic value of one DOC stock under the Base Case scenario is 19.168 USD. Compared to the current market price of 21.715 USD, Physicians Realty Trust is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOC Intrinsic Value
19.168 USD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Physicians Realty Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DOC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DOC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Physicians Realty Trust

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Physicians Realty Trust

Provide an overview of the primary business activities
of Physicians Realty Trust.

What unique competitive advantages
does Physicians Realty Trust hold over its rivals?

What risks and challenges
does Physicians Realty Trust face in the near future?

Summarize the latest earnings call
of Physicians Realty Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Physicians Realty Trust.

Provide P/S
for Physicians Realty Trust.

Provide P/E
for Physicians Realty Trust.

Provide P/OCF
for Physicians Realty Trust.

Provide P/FCFE
for Physicians Realty Trust.

Provide P/B
for Physicians Realty Trust.

Provide EV/S
for Physicians Realty Trust.

Provide EV/GP
for Physicians Realty Trust.

Provide EV/EBITDA
for Physicians Realty Trust.

Provide EV/EBIT
for Physicians Realty Trust.

Provide EV/OCF
for Physicians Realty Trust.

Provide EV/FCFF
for Physicians Realty Trust.

Provide EV/IC
for Physicians Realty Trust.

Show me price targets
for Physicians Realty Trust made by professional analysts.

What are the Revenue projections
for Physicians Realty Trust?

How accurate were the past Revenue estimates
for Physicians Realty Trust?

What are the Net Income projections
for Physicians Realty Trust?

How accurate were the past Net Income estimates
for Physicians Realty Trust?

What are the EPS projections
for Physicians Realty Trust?

How accurate were the past EPS estimates
for Physicians Realty Trust?

What are the EBIT projections
for Physicians Realty Trust?

How accurate were the past EBIT estimates
for Physicians Realty Trust?

Compare the revenue forecasts
for Physicians Realty Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Physicians Realty Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Physicians Realty Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Physicians Realty Trust compared to its peers.

Compare the P/E ratios
of Physicians Realty Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Physicians Realty Trust with its peers.

Analyze the financial leverage
of Physicians Realty Trust compared to its main competitors.

Show all profitability ratios
for Physicians Realty Trust.

Provide ROE
for Physicians Realty Trust.

Provide ROA
for Physicians Realty Trust.

Provide ROIC
for Physicians Realty Trust.

Provide ROCE
for Physicians Realty Trust.

Provide Gross Margin
for Physicians Realty Trust.

Provide Operating Margin
for Physicians Realty Trust.

Provide Net Margin
for Physicians Realty Trust.

Provide FCF Margin
for Physicians Realty Trust.

Show all solvency ratios
for Physicians Realty Trust.

Provide D/E Ratio
for Physicians Realty Trust.

Provide D/A Ratio
for Physicians Realty Trust.

Provide Interest Coverage Ratio
for Physicians Realty Trust.

Provide Altman Z-Score Ratio
for Physicians Realty Trust.

Provide Quick Ratio
for Physicians Realty Trust.

Provide Current Ratio
for Physicians Realty Trust.

Provide Cash Ratio
for Physicians Realty Trust.

What is the historical Revenue growth
over the last 5 years for Physicians Realty Trust?

What is the historical Net Income growth
over the last 5 years for Physicians Realty Trust?

What is the current Free Cash Flow
of Physicians Realty Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Physicians Realty Trust.

Business Breakdown

Physicians Realty Trust (NYSE: DOC) is a unique player in the real estate investment sector, specializing in acquiring, owning, and managing healthcare facilities across the United States. Founded in 2013, the company swiftly emerged as a trusted partner for healthcare providers by focusing on medical office buildings and outpatient facilities. These properties are essential for the growing demand in the healthcare industry, fueled by an aging population and the shift toward outpatient care. With a diversified portfolio comprised of strategically located assets, Physicians Realty Trust not only provides investors with exposure to the robust healthcare market but also offers steady income thr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Physicians Realty Trust

Current Assets 245.4m
Cash & Short-Term Investments 180.4m
Receivables 65m
Non-Current Assets 19.7B
Long-Term Investments 931.8m
PP&E 16.3B
Intangibles 898.4m
Other Non-Current Assets 1.6B
Current Liabilities 1.6B
Accounts Payable 1.1B
Accrued Liabilities 486.7m
Other Current Liabilities 27.5m
Non-Current Liabilities 9.8B
Long-Term Debt 8.6B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Physicians Realty Trust

Revenue
2.6B USD
Cost of Revenue
-902.5m USD
Gross Profit
1.7B USD
Operating Expenses
-1.1B USD
Operating Income
587.6m USD
Other Expenses
-278.8m USD
Net Income
308.8m USD

Free Cash Flow Analysis
Physicians Realty Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Amid a challenging economic climate, Physicians Realty Trust maintained modest growth in its outpatient medical portfolio, with same-store Net Operating Income (NOI) up 0.8% this quarter. Even with a slight dip in portfolio occupancy, strong renewal rates and higher leasing spreads indicate robust pricing power and tenant retention. Renewal spreads reached 7.8% across significant leased areas, and tenant retention was high at 78%. Investments, cap rates, and leasing spreads were extensively discussed, signaling strategic moves in acquisition markets and development financing to mitigate interest rate risks and enhance returns. The company's leasing efforts and operational efficiency contribute to future NOI growth, despite increased costs in certain areas. Looking forward, a development pipeline of $100 to $200 million is considered achievable as part of a continuous cycle of delivering facilities. Rental escalations on new leases have been above the historical average, trending towards 3%, although it will take time to raise the overall portfolio average to this level.

What is Earnings Call?
Fundamental Scores

DOC Profitability Score
Profitability Due Diligence

Physicians Realty Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
49/100
Profitability
Score

Physicians Realty Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DOC Solvency Score
Solvency Due Diligence

Physicians Realty Trust's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Physicians Realty Trust's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOC Price Targets Summary
Physicians Realty Trust

Wall Street analysts forecast DOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOC is 25.942 USD with a low forecast of 23.23 USD and a high forecast of 30.45 USD.

Lowest
Price Target
23.23 USD
7% Upside
Average
Price Target
25.942 USD
19% Upside
Highest
Price Target
30.45 USD
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DOC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Physicians Realty Trust Logo
Physicians Realty Trust

Country

United States of America

Industry

Real Estate

Market Cap

15.2B USD

Dividend Yield

5.53%

Description

Physicians Realty Trust is a real estate investment trust, which engages in the acquisition, development, owning, and managing of healthcare properties. The company is headquartered in Milwaukee, Wisconsin and currently employs 89 full-time employees. The company went IPO on 2013-07-19. The Trust, through its operating partnership, Physicians Realty L.P., acquires, develops, owns, and manages health care properties that are leased to physicians, hospitals, and health care delivery systems. The Trust primarily invests in real estate and provides health care services. The Trust's principal investments include medical office buildings (MOBs), ambulatory surgery centers (ASCs), outpatient treatment facilities, and other real estate integral to health care providers. Its properties are located on a campus with a hospital or other health care facilities. The Trust’s portfolio consists of approximately 279 health care properties located in 33 states with approximately 15,591,533 net leasable square feet. Its properties are located in Alabama, Arizona, Arkansas, California, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Indiana, Kentucky, Louisiana, Maine and others.

Contact

WISCONSIN
Milwaukee
309 N Water St Ste 500
+14143675600.0
www.docreit.com

IPO

2013-07-19

Employees

89

Officers

President, CEO & Director
Mr. Scott M. Brinker
Chief Financial Officer
Mr. Peter A. Scott
Chief Operating Officer
Mr. Thomas M. Klaritch
Chief Development Officer & Head of Lab
Mr. Scott R. Bohn
Executive VP of Finance & Treasurer
Mr. Ankit B. Patadia
Chief Investment Officer
Mr. Adam G. Mabry
Show More
Executive VP & Chief Accounting Officer
Mr. Shawn G. Johnston
Senior Vice President of Investor Relations
Mr. Andrew Johns CFA
General Counsel
Mr. Jeffrey H. Miller
Executive VP & Chief Human Resources Officer
Ms. Lisa A. Alonso
Show Less

See Also

Discover More
What is the Intrinsic Value of one DOC stock?

The intrinsic value of one DOC stock under the Base Case scenario is 19.168 USD.

Is DOC stock undervalued or overvalued?

Compared to the current market price of 21.715 USD, Physicians Realty Trust is Overvalued by 12%.

Back to Top