Have any thoughts about
NOW Inc?
Write Note

Intrinsic Value

The intrinsic value of one DNOW stock under the Base Case scenario is 13.95 USD. Compared to the current market price of 14.71 USD, NOW Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNOW Intrinsic Value
13.95 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NOW Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DNOW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DNOW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NOW Inc

Provide an overview of the primary business activities
of NOW Inc.

What unique competitive advantages
does NOW Inc hold over its rivals?

What risks and challenges
does NOW Inc face in the near future?

Has there been any significant insider trading activity
in NOW Inc recently?

Summarize the latest earnings call
of NOW Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NOW Inc.

Provide P/S
for NOW Inc.

Provide P/E
for NOW Inc.

Provide P/OCF
for NOW Inc.

Provide P/FCFE
for NOW Inc.

Provide P/B
for NOW Inc.

Provide EV/S
for NOW Inc.

Provide EV/GP
for NOW Inc.

Provide EV/EBITDA
for NOW Inc.

Provide EV/EBIT
for NOW Inc.

Provide EV/OCF
for NOW Inc.

Provide EV/FCFF
for NOW Inc.

Provide EV/IC
for NOW Inc.

Show me price targets
for NOW Inc made by professional analysts.

What are the Revenue projections
for NOW Inc?

How accurate were the past Revenue estimates
for NOW Inc?

What are the Net Income projections
for NOW Inc?

How accurate were the past Net Income estimates
for NOW Inc?

What are the EPS projections
for NOW Inc?

How accurate were the past EPS estimates
for NOW Inc?

What are the EBIT projections
for NOW Inc?

How accurate were the past EBIT estimates
for NOW Inc?

Compare the revenue forecasts
for NOW Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NOW Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NOW Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NOW Inc compared to its peers.

Compare the P/E ratios
of NOW Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NOW Inc with its peers.

Analyze the financial leverage
of NOW Inc compared to its main competitors.

Show all profitability ratios
for NOW Inc.

Provide ROE
for NOW Inc.

Provide ROA
for NOW Inc.

Provide ROIC
for NOW Inc.

Provide ROCE
for NOW Inc.

Provide Gross Margin
for NOW Inc.

Provide Operating Margin
for NOW Inc.

Provide Net Margin
for NOW Inc.

Provide FCF Margin
for NOW Inc.

Show all solvency ratios
for NOW Inc.

Provide D/E Ratio
for NOW Inc.

Provide D/A Ratio
for NOW Inc.

Provide Interest Coverage Ratio
for NOW Inc.

Provide Altman Z-Score Ratio
for NOW Inc.

Provide Quick Ratio
for NOW Inc.

Provide Current Ratio
for NOW Inc.

Provide Cash Ratio
for NOW Inc.

What is the historical Revenue growth
over the last 5 years for NOW Inc?

What is the historical Net Income growth
over the last 5 years for NOW Inc?

What is the current Free Cash Flow
of NOW Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NOW Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NOW Inc

Current Assets 1.1B
Cash & Short-Term Investments 261m
Receivables 405m
Other Current Assets 392m
Non-Current Assets 529m
PP&E 138m
Intangibles 247m
Other Non-Current Assets 144m
Current Liabilities 417m
Accounts Payable 278m
Accrued Liabilities 91m
Other Current Liabilities 48m
Non-Current Liabilities 56m
Other Non-Current Liabilities 56m
Efficiency

Earnings Waterfall
NOW Inc

Revenue
2.4B USD
Cost of Revenue
-1.8B USD
Gross Profit
537m USD
Operating Expenses
-407m USD
Operating Income
130m USD
Other Expenses
72m USD
Net Income
202m USD

Free Cash Flow Analysis
NOW Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DNOW Profitability Score
Profitability Due Diligence

NOW Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive ROIC
59/100
Profitability
Score

NOW Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

DNOW Solvency Score
Solvency Due Diligence

NOW Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
68/100
Solvency
Score

NOW Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNOW Price Targets Summary
NOW Inc

Wall Street analysts forecast DNOW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNOW is 15.98 USD with a low forecast of 14.14 USD and a high forecast of 17.85 USD.

Lowest
Price Target
14.14 USD
4% Downside
Average
Price Target
15.98 USD
9% Upside
Highest
Price Target
17.85 USD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DNOW?

Click here to dive deeper.

Dividends

NOW Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DNOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DNOW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DNOW News

Other Videos

Profile

NOW Inc Logo
NOW Inc

Country

United States of America

Industry

Trading Companies & Distributors

Market Cap

1.6B USD

Dividend Yield

0%

Description

NOW, Inc. is a holding company, which engages in the distribution of energy products for industrial applications. The company is headquartered in Houston, Texas and currently employs 2,250 full-time employees. The company went IPO on 2014-05-20. The firm operates under the DistributionNOW and DNOW brands. Its segments include the United States, Canada and International. The firm operates over 115 locations in the United States, which serves the upstream, midstream and downstream energy and industrial markets. The Canada segment serves energy exploration, production, mining and drilling business, and also provides training for and supervises the installation of, jointed and spoolable composite pipe. The firm operates in over 20 countries and serves the needs of its international customers from approximately 25 locations outside the United States and Canada. Its product offering includes consumable maintenance, repair and operating (MRO) supplies, pipe, valves, fittings, flanges, gaskets, fasteners, electrical, instrumentation, artificial lift, pumping solutions, valve actuation and modular process, measurement and control equipment.

Contact

TEXAS
Houston
7402 N Eldridge Pkwy
+12818234700.0
www.dnow.com

IPO

2014-05-20

Employees

2 250

Officers

CEO, President & Director
Mr. David A. Cherechinsky
Senior VP & CFO
Mr. Mark B. Johnson
Chief Administrative & Information Officer
Ms. Kelly T. Munson
VP, General Counsel & Secretary
Mr. Raymond W. Chang
VP of Finance & Corporate Controller
Ms. Rocio Surratt
Vice President of Digital Strategy & Investor Relations
Mr. Brad Wise
Show More
Executive Vice President of Digital Strategy
Mr. Scott W. Hauck
Senior Vice President of Energy Centers
Mr. Dan Pratt
President of Process Solutions
Mr. Toby Eoff
Show Less

See Also

Discover More
What is the Intrinsic Value of one DNOW stock?

The intrinsic value of one DNOW stock under the Base Case scenario is 13.95 USD.

Is DNOW stock undervalued or overvalued?

Compared to the current market price of 14.71 USD, NOW Inc is Overvalued by 5%.

Back to Top