NOW Inc
NYSE:DNOW

Watchlist Manager
NOW Inc Logo
NOW Inc
NYSE:DNOW
Watchlist
Price: 14.94 USD 1.56%
Market Cap: 1.6B USD
Have any thoughts about
NOW Inc?
Write Note

Relative Value

The Relative Value of one DNOW stock under the Base Case scenario is 14.82 USD. Compared to the current market price of 14.94 USD, NOW Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNOW Relative Value
Base Case
14.82 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
41
vs Industry
64
Median 3Y
9.1
Median 5Y
6.6
Industry
14.2
Forward
16.8
vs History
52
vs Industry
43
Median 3Y
7.5
Median 5Y
5.8
Industry
7.6
vs History
60
vs Industry
43
Median 3Y
6.9
Median 5Y
6.7
Industry
13.5
vs History
39
vs Industry
34
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2
vs History
17
vs Industry
51
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.5
vs History
22
vs Industry
59
Median 3Y
2
Median 5Y
1.9
Industry
4.4
vs History
41
vs Industry
38
Median 3Y
7.4
Median 5Y
7.3
Industry
8.8
Forward
7.4
vs History
30
vs Industry
39
Median 3Y
8.6
Median 5Y
8.3
Industry
11.4
Forward
10.5
vs History
49
vs Industry
50
Median 3Y
6.3
Median 5Y
4.7
Industry
9.1
vs History
50
vs Industry
44
Median 3Y
6.7
Median 5Y
4.9
Industry
10.5
vs History
34
vs Industry
29
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

DNOW Competitors Multiples
NOW Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NOW Inc
NYSE:DNOW
1.6B USD 0.7 7.8 8.1 10
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.3 23.1
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.6B USD 3.7 21.7 9.7 16.5
IN
A-1 Acid Ltd
BSE:542012
3.9B INR 1.8 222.6 363.6 -150
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42B USD 1.4 24.2 15.1 17.1
UK
Ashtead Group PLC
LSE:AHT
27.5B GBP 3.2 22.3 193.3 329.3

See Also

Discover More
Back to Top