NOW Inc
NYSE:DNOW

Watchlist Manager
NOW Inc Logo
NOW Inc
NYSE:DNOW
Watchlist
Price: 12.085 USD 1.81% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
NOW Inc?
Write Note

Relative Value

The Relative Value of one DNOW stock under the Base Case scenario is 14.484 USD. Compared to the current market price of 12.085 USD, NOW Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNOW Relative Value
Base Case
14.484 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
55
vs Industry
64
Median 3Y
9.1
Median 5Y
6.4
Industry
14
Forward
13.7
vs History
49
vs Industry
43
Median 3Y
7.8
Median 5Y
6
Industry
7.6
vs History
55
vs Industry
43
Median 3Y
7
Median 5Y
6.8
Industry
13.9
vs History
69
vs Industry
34
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
vs History
41
vs Industry
51
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
39
vs Industry
59
Median 3Y
2
Median 5Y
2
Industry
4.3
vs History
53
vs Industry
38
Median 3Y
7.4
Median 5Y
7.4
Industry
8.8
Forward
6.3
vs History
49
vs Industry
39
Median 3Y
8.8
Median 5Y
8.3
Industry
11.4
Forward
8.8
vs History
41
vs Industry
50
Median 3Y
6.4
Median 5Y
4.8
Industry
9
vs History
42
vs Industry
44
Median 3Y
6.8
Median 5Y
5.1
Industry
10.5
vs History
65
vs Industry
29
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

DNOW Competitors Multiples
NOW Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NOW Inc
NYSE:DNOW
1.3B USD 0.6 5.8 6.8 8.4
JP
Itochu Corp
TSE:8001
11.2T JPY 0.8 14.1 11.8 18.5
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 11 11.6 24.9
JP
Mitsui & Co Ltd
TSE:8031
9.6T JPY 0.7 8.8 13.3 20.5
US
W W Grainger Inc
NYSE:GWW
54.1B USD 3.2 29.7 19.8 21.5
US
WW Grainger Inc
XMUN:GWW
49.6B EUR 3.2 29.5 19.6 21.4
US
United Rentals Inc
NYSE:URI
51.9B USD 3.5 20.3 9.2 15.7
IN
A-1 Acid Ltd
BSE:542012
4T INR 1 818.2 225 386.7 376 638.7 -155 371.4
US
Fastenal Co
NASDAQ:FAST
44.7B USD 6 38.7 26.3 29.3
UK
Ferguson PLC
NYSE:FERG
40.6B USD 1.4 23.4 14.6 16.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.3T INR 3.4 82.7 29.9 39.4

See Also

Discover More
Back to Top