Dun & Bradstreet Holdings Inc
NYSE:DNB

Watchlist Manager
Dun & Bradstreet Holdings Inc Logo
Dun & Bradstreet Holdings Inc
NYSE:DNB
Watchlist
Price: 12.25 USD 0.82% Market Closed
Market Cap: 5.4B USD
Have any thoughts about
Dun & Bradstreet Holdings Inc?
Write Note

Relative Value

The Relative Value of one DNB stock under the Base Case scenario is 27.44 USD. Compared to the current market price of 12.25 USD, Dun & Bradstreet Holdings Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNB Relative Value
Base Case
27.44 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
35
Median 3Y
2.3
Median 5Y
2.8
Industry
1.3
Forward
2.2
vs History
vs Industry
Median 3Y
-152.5
Median 5Y
-122.9
Industry
19
Forward
11.9
vs History
55
vs Industry
48
Median 3Y
11.4
Median 5Y
12.5
Industry
13.4
vs History
20
vs Industry
10
Median 3Y
34.7
Median 5Y
27.4
Industry
18.3
vs History
53
vs Industry
68
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4
vs History
70
vs Industry
21
Median 3Y
3.8
Median 5Y
4.3
Industry
1.3
Forward
3.6
vs History
55
vs Industry
27
Median 3Y
5.7
Median 5Y
6.3
Industry
3.3
vs History
72
vs Industry
39
Median 3Y
11.4
Median 5Y
12.3
Industry
10.4
Forward
9.2
vs History
90
vs Industry
8
Median 3Y
52.9
Median 5Y
56.5
Industry
12.7
Forward
10.8
vs History
57
vs Industry
24
Median 3Y
18.7
Median 5Y
21.3
Industry
12.6
vs History
40
vs Industry
11
Median 3Y
34.1
Median 5Y
36.9
Industry
14.7
vs History
53
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
1.7

Multiples Across Competitors

DNB Competitors Multiples
Dun & Bradstreet Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dun & Bradstreet Holdings Inc
NYSE:DNB
5.4B USD 2.3 -155.9 11.3 44.4
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/E Multiple
Earnings Growth P/E to Growth
US
Dun & Bradstreet Holdings Inc
NYSE:DNB
Average P/E: 48.8
Negative Multiple: -155.9
N/A N/A
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dun & Bradstreet Holdings Inc
NYSE:DNB
Average EV/EBITDA: 44.2
11.3
45%
0.3
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dun & Bradstreet Holdings Inc
NYSE:DNB
Average EV/EBIT: 113.4
44.4
489%
0.1
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top