Deluxe Corp
NYSE:DLX

Watchlist Manager
Deluxe Corp Logo
Deluxe Corp
NYSE:DLX
Watchlist
Price: 22.24 USD -0.71% Market Closed
Market Cap: 984.6m USD
Have any thoughts about
Deluxe Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one DLX stock under the Base Case scenario is 58.18 USD. Compared to the current market price of 22.24 USD, Deluxe Corp is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLX Relative Value
Base Case
58.18 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
44
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.5
More Details
17.9
P/E
P/E
Price to Earnings
17.9
vs History
46
vs Industry
15
Median 3Y
18.6
Median 5Y
17.8
Industry
16.1
Forward
6.7
More Details
4.5
P/OCF
P/OCF
Price to OCF
4.5
vs History
41
vs Industry
55
Median 3Y
4.5
Median 5Y
4.5
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
1.2
Median 5Y
2.2
Industry
15.9
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
50
vs Industry
37
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
39
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1.1
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
36
vs Industry
61
Median 3Y
2
Median 5Y
2
Industry
4.2
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
36
vs Industry
40
Median 3Y
6.2
Median 5Y
6.1
Industry
8.5
Forward
5.8
More Details
11.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.3
vs History
30
vs Industry
31
Median 3Y
11.3
Median 5Y
10.9
Industry
11.8
Forward
12.4
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
55
vs Industry
32
Median 3Y
12.4
Median 5Y
11.7
Industry
10.1
More Details
18.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.8
vs History
57
vs Industry
21
Median 3Y
28.3
Median 5Y
23.8
Industry
13.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
41
vs Industry
44
Median 3Y
0.9
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

DLX Competitors Multiples
Deluxe Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.1 187.8 5.7 9.6
P/E Multiple
Earnings Growth P/E to Growth
US
Deluxe Corp
NYSE:DLX
Average P/E: 3 618.8
17.9
527%
0
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
187.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deluxe Corp
NYSE:DLX
Average EV/EBITDA: 460.8
6.2
19%
0.3
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
5.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deluxe Corp
NYSE:DLX
Average EV/EBIT: 1 227.7
11.3
13%
0.9
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
9.6
N/A N/A

See Also

Summary
DLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLX stock valuation using valuation multiples.
Wall Street Estimates
DLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.