Deluxe Corp
NYSE:DLX

Watchlist Manager
Deluxe Corp Logo
Deluxe Corp
NYSE:DLX
Watchlist
Price: 14.605 USD -3.91%
Market Cap: 653.1m USD

Relative Value

The Relative Value of one DLX stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.605 USD, Deluxe Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
71
vs Industry
35
Median 3Y
16.3
Median 5Y
17.1
Industry
14.9
Forward
4.3
vs History
84
vs Industry
58
Median 3Y
4.2
Median 5Y
4.2
Industry
8.7
vs History
vs Industry
13
Median 3Y
-3.9
Median 5Y
1.5
Industry
14.7
vs History
90
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
vs History
73
vs Industry
49
Median 3Y
1
Median 5Y
1.1
Industry
1.3
Forward
1
vs History
66
vs Industry
64
Median 3Y
2
Median 5Y
2
Industry
4
vs History
80
vs Industry
46
Median 3Y
6
Median 5Y
6
Industry
8
Forward
4.9
vs History
74
vs Industry
37
Median 3Y
10.9
Median 5Y
10.7
Industry
11.2
Forward
9.9
vs History
65
vs Industry
31
Median 3Y
11.8
Median 5Y
11.5
Industry
9.3
vs History
58
vs Industry
17
Median 3Y
26.4
Median 5Y
24.4
Industry
12.5
vs History
88
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

DLX Competitors Multiples
Deluxe Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deluxe Corp
NYSE:DLX
647.2m USD 0.3 12.3 5.4 9.6
JP
Toppan Inc
TSE:7911
1.1T JPY 0.7 12.7 5 9.8
JP
Dai Nippon Printing Co Ltd
TSE:7912
1T JPY 0.7 8 6.5 10.7
JP
TOPPAN Holdings Inc
SWB:TPX
4.4B EUR 0.4 7.9 2.5 4.9
US
Brady Corp
NYSE:BRC
3.2B USD 2.3 16.9 11.5 13.1
ZA
Novus Holdings Ltd
JSE:NVS
1.8B Zac 0 0 0 0
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
IE
Cimpress PLC
NASDAQ:CMPR
1.1B USD 0.3 6.9 6.7 11
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.1 197.3 5.9 9.7
CN
Tungkong Inc
SZSE:002117
6B CNY 5.5 55.3 51.8 51.8
CN
Hongbo Co Ltd
SZSE:002229
5.5B CNY 10 -65.6 -54.7 -54.7
P/E Multiple
Earnings Growth PEG
US
Deluxe Corp
NYSE:DLX
Average P/E: 39.2
12.3
N/A N/A
JP
Toppan Inc
TSE:7911
12.7
8%
1.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
8
2%
4
JP
TOPPAN Holdings Inc
SWB:TPX
7.9
8%
1
US
Brady Corp
NYSE:BRC
16.9
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
6.9
-16%
N/A
US
R
RR Donnelley & Sons Co
F:DLLN
197.3
N/A N/A
CN
Tungkong Inc
SZSE:002117
55.3
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -65.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deluxe Corp
NYSE:DLX
Average EV/EBITDA: 11.4
5.4
N/A N/A
JP
Toppan Inc
TSE:7911
5
9%
0.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
6.5
6%
1.1
JP
TOPPAN Holdings Inc
SWB:TPX
2.5
9%
0.3
US
Brady Corp
NYSE:BRC
11.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
6.7
8%
0.8
US
R
RR Donnelley & Sons Co
F:DLLN
5.9
N/A N/A
CN
Tungkong Inc
SZSE:002117
51.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -54.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deluxe Corp
NYSE:DLX
Average EV/EBIT: 14.9
9.6
N/A N/A
JP
Toppan Inc
TSE:7911
9.8
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10.7
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
4.9
N/A N/A
US
Brady Corp
NYSE:BRC
13.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
11
3%
3.7
US
R
RR Donnelley & Sons Co
F:DLLN
9.7
N/A N/A
CN
Tungkong Inc
SZSE:002117
51.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -54.7 N/A N/A