Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 178.57 USD 1% Market Closed
Market Cap: 59.2B USD
Have any thoughts about
Digital Realty Trust Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one DLR stock under the Base Case scenario is 189.54 USD. Compared to the current market price of 178.57 USD, Digital Realty Trust Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLR Relative Value
Base Case
189.54 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.8
P/S
P/S
Price to Sales
10.8
vs History
6
vs Industry
20
Median 3Y
8
Median 5Y
8.8
Industry
3.6
Forward
10.5
More Details
147.7
P/E
P/E
Price to Earnings
147.7
vs History
1
vs Industry
11
Median 3Y
45.8
Median 5Y
58.1
Industry
16.7
Forward
125.5
More Details
30.3
P/OCF
P/OCF
Price to OCF
30.3
vs History
1
vs Industry
10
Median 3Y
23.5
Median 5Y
22.7
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-23.7
Industry
13.3
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
1
vs Industry
11
Median 3Y
2.2
Median 5Y
2.2
Industry
0.8
More Details
13.5
EV/S
EV/S
Enterprise Value to Sales
13.5
vs History
15
vs Industry
25
Median 3Y
11.1
Median 5Y
11.6
Industry
6.6
Forward
13.1
More Details
23.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.6
vs History
3
vs Industry
19
Median 3Y
19.1
Median 5Y
19.5
Industry
11.9
More Details
31.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.9
vs History
1
vs Industry
15
Median 3Y
24.1
Median 5Y
24.5
Industry
15.8
Forward
25.2
More Details
126.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
126.7
vs History
1
vs Industry
4
Median 3Y
76.6
Median 5Y
73.6
Industry
19
Forward
133.6
More Details
37.9
EV/OCF
EV/OCF
Enterprise Value to OCF
37.9
vs History
3
vs Industry
12
Median 3Y
32.4
Median 5Y
31.3
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-46.2
Median 5Y
-50.7
Industry
20.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
1
vs Industry
11
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
More Details

Multiples Across Competitors

DLR Competitors Multiples
Digital Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Digital Realty Trust Inc
NYSE:DLR
59.2B USD 10.8 147.7 31.9 126.7
US
Equinix Inc
NASDAQ:EQIX
89.5B USD 10.4 84.7 28.6 64.6
US
American Tower Corp
NYSE:AMT
85.8B USD 7.8 77.3 17.1 26.2
US
Public Storage
NYSE:PSA
52.1B USD 11.1 30.7 18.1 27.4
US
Crown Castle International Corp
NYSE:CCI
39.4B USD 6 32.1 15.5 27.3
US
Extra Space Storage Inc
NYSE:EXR
31.2B USD 9.6 38.6 19.5 30.3
US
Iron Mountain Inc
NYSE:IRM
30.8B USD 5.1 294.5 21.3 36.8
US
VICI Properties Inc
NYSE:VICI
30.1B USD 7.9 10.7 12.9 12.9
US
SBA Communications Corp
NASDAQ:SBAC
21.9B USD 8.2 31.9 18.6 23.4
US
Weyerhaeuser Co
NYSE:WY
20B USD 2.8 37.4 19 31.5
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.9B USD 8.5 16.6 14.5 17.9

See Also

Summary
DLR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLR stock valuation using valuation multiples.
Wall Street Estimates
DLR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.