Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 189.71 USD 1.25% Market Closed
Market Cap: 62.1B USD
Have any thoughts about
Digital Realty Trust Inc?
Write Note

Relative Value

The Relative Value of one DLR stock under the Base Case scenario is 193.13 USD. Compared to the current market price of 189.71 USD, Digital Realty Trust Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLR Relative Value
Base Case
193.13 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
20
Median 3Y
8
Median 5Y
8.6
Industry
3.7
Forward
11.1
vs History
0
vs Industry
11
Median 3Y
45.8
Median 5Y
58.1
Industry
16.6
Forward
133.8
vs History
0
vs Industry
10
Median 3Y
23.5
Median 5Y
22.5
Industry
11.2
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-23.4
Industry
13.3
vs History
0
vs Industry
11
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9
vs History
6
vs Industry
25
Median 3Y
11.1
Median 5Y
11.6
Industry
6.7
Forward
13.7
vs History
0
vs Industry
19
Median 3Y
19.1
Median 5Y
19.5
Industry
12
vs History
0
vs Industry
15
Median 3Y
24.1
Median 5Y
24.5
Industry
16
Forward
26.7
vs History
0
vs Industry
4
Median 3Y
76.5
Median 5Y
73.5
Industry
19.2
Forward
120.5
vs History
0
vs Industry
12
Median 3Y
32.3
Median 5Y
31.3
Industry
18.6
vs History
vs Industry
Median 3Y
-46.2
Median 5Y
-50.7
Industry
20
vs History
0
vs Industry
11
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7

Multiples Across Competitors

DLR Competitors Multiples
Digital Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Digital Realty Trust Inc
NYSE:DLR
62.9B USD 11.5 157 33.5 133.2
US
American Tower Corp
NYSE:AMT
95.2B USD 8.6 85.8 18.4 28.4
US
Equinix Inc
NASDAQ:EQIX
89.7B USD 10.4 84.9 28.7 65.1
US
Public Storage
NYSE:PSA
59B USD 12.6 34.8 20.2 30.5
US
Crown Castle International Corp
NYSE:CCI
45.9B USD 7 37.4 17.1 30.1
US
Extra Space Storage Inc
NYSE:EXR
35.6B USD 11 44.2 21.5 33.5
US
Iron Mountain Inc
NYSE:IRM
35.1B USD 5.8 333.8 23.4 40.4
US
VICI Properties Inc
NYSE:VICI
33.8B USD 8.9 12.1 13.9 13.9
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 8.9 34.7 19.6 24.7
US
Weyerhaeuser Co
NYSE:WY
22.6B USD 3.2 42.5 21 34.9
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
14B USD 9.3 18 15.3 18.8

See Also

Discover More
Back to Top