Digital Realty Trust Inc
NYSE:DLR

Watchlist Manager
Digital Realty Trust Inc Logo
Digital Realty Trust Inc
NYSE:DLR
Watchlist
Price: 178.57 USD 1% Market Closed
Market Cap: 59.2B USD
Have any thoughts about
Digital Realty Trust Inc?
Write Note

Income Statement

Earnings Waterfall
Digital Realty Trust Inc

Revenue
5.5B USD
Cost of Revenue
-2.4B USD
Gross Profit
3.1B USD
Operating Expenses
-2.6B USD
Operating Income
583.9m USD
Other Expenses
-183.4m USD
Net Income
400.5m USD

Income Statement
Digital Realty Trust Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 585
N/A
1 616
+2%
1 632
+1%
1 651
+1%
1 675
+1%
1 763
+5%
1 861
+6%
1 956
+5%
2 066
+6%
2 142
+4%
2 189
+2%
2 240
+2%
2 303
+3%
2 458
+7%
2 652
+8%
2 841
+7%
3 000
+6%
3 047
+2%
3 117
+2%
3 163
+1%
3 200
+1%
3 209
+0%
3 218
+0%
3 410
+6%
3 629
+6%
3 904
+8%
4 171
+7%
4 271
+2%
4 379
+3%
4 428
+1%
4 465
+1%
4 511
+1%
4 570
+1%
4 692
+3%
4 903
+5%
5 130
+5%
5 341
+4%
5 477
+3%
5 469
0%
5 460
0%
5 489
+1%
Gross Profit
Cost of Revenue
(583)
(595)
(603)
(606)
(609)
(643)
(676)
(713)
(750)
(763)
(778)
(793)
(818)
(884)
(948)
(1 003)
(1 061)
(1 087)
(1 121)
(1 160)
(1 180)
(1 193)
(1 209)
(1 293)
(1 394)
(1 385)
(1 579)
(1 593)
(1 622)
(1 635)
(1 704)
(1 744)
(1 799)
(1 874)
(2 001)
(2 178)
(2 339)
(2 445)
(2 423)
(2 381)
(2 352)
Gross Profit
1 002
N/A
1 022
+2%
1 030
+1%
1 046
+2%
1 066
+2%
1 121
+5%
1 185
+6%
1 243
+5%
1 316
+6%
1 380
+5%
1 411
+2%
1 446
+2%
1 485
+3%
1 574
+6%
1 704
+8%
1 838
+8%
1 939
+5%
1 960
+1%
1 996
+2%
2 002
+0%
2 020
+1%
2 017
0%
2 009
0%
2 117
+5%
2 235
+6%
2 519
+13%
2 591
+3%
2 678
+3%
2 758
+3%
2 793
+1%
2 761
-1%
2 767
+0%
2 770
+0%
2 818
+2%
2 902
+3%
2 952
+2%
3 001
+2%
3 032
+1%
3 046
+0%
3 079
+1%
3 137
+2%
Operating Income
Operating Expenses
(625)
(635)
(584)
(583)
(583)
(702)
(795)
(847)
(914)
(862)
(873)
(879)
(902)
(1 018)
(1 140)
(1 269)
(1 359)
(1 365)
(1 399)
(1 402)
(1 400)
(1 389)
(1 374)
(1 467)
(1 588)
(1 848)
(1 871)
(1 933)
(1 980)
(2 034)
(2 055)
(2 069)
(2 088)
(2 157)
(2 204)
(2 265)
(2 330)
(2 328)
(2 351)
(2 519)
(2 553)
Selling, General & Administrative
(96)
(102)
(92)
(98)
(100)
(114)
(125)
(133)
(157)
(162)
(166)
(169)
(167)
(172)
(176)
(184)
(182)
(175)
(188)
(193)
(198)
(211)
(221)
(263)
(304)
(481)
(426)
(466)
(510)
(544)
(545)
(554)
(552)
(566)
(583)
(587)
(602)
(602)
(604)
(613)
(622)
Depreciation & Amortization
(532)
(539)
(537)
(531)
(531)
(571)
(611)
(655)
(696)
(699)
(707)
(709)
(731)
(843)
(961)
(1 082)
(1 176)
(1 187)
(1 204)
(1 196)
(1 188)
(1 164)
(1 144)
(1 202)
(1 282)
(1 366)
(1 445)
(1 464)
(1 468)
(1 487)
(1 499)
(1 507)
(1 527)
(1 578)
(1 617)
(1 673)
(1 705)
(1 695)
(1 705)
(1 698)
(1 737)
Other Operating Expenses
3
5
45
46
48
(17)
(60)
(59)
(61)
(0)
0
(0)
(3)
(3)
(4)
(4)
(2)
(3)
(7)
(14)
(13)
(14)
(9)
(2)
(2)
(1)
(1)
(3)
(3)
(3)
(10)
(8)
(9)
(12)
(5)
(5)
(24)
(31)
(42)
(209)
(194)
Operating Income
377
N/A
387
+2%
446
+15%
463
+4%
483
+4%
419
-13%
390
-7%
396
+1%
402
+2%
518
+29%
538
+4%
567
+5%
584
+3%
556
-5%
564
+1%
569
+1%
579
+2%
595
+3%
597
+0%
600
+1%
620
+3%
628
+1%
635
+1%
650
+2%
647
0%
671
+4%
721
+7%
745
+3%
777
+4%
760
-2%
706
-7%
698
-1%
683
-2%
662
-3%
698
+6%
687
-2%
671
-2%
704
+5%
696
-1%
559
-20%
584
+4%
Pre-Tax Income
Interest Income Expense
(176)
(161)
(161)
(158)
(158)
(188)
(199)
(215)
(229)
(224)
(220)
(210)
(214)
(230)
(249)
(268)
(278)
(285)
(286)
(280)
(295)
(279)
(376)
(380)
(380)
(370)
(308)
(265)
(209)
(232)
(139)
(219)
(277)
(313)
(394)
(404)
(421)
(468)
(506)
(549)
(594)
Non-Reccuring Items
(16)
(129)
(128)
(131)
(129)
(18)
(20)
(21)
(16)
(22)
(22)
(33)
(96)
(103)
(104)
(95)
(35)
(47)
(63)
(83)
(83)
(5)
(42)
(32)
(97)
(216)
(191)
(183)
(122)
(84)
(115)
(122)
(134)
(123)
(72)
(76)
(160)
(180)
(200)
(209)
(126)
Gain/Loss on Disposition of Assets
112
111
127
188
94
95
78
1
170
170
168
169
10
40
80
94
111
80
108
94
68
268
505
505
515
317
346
346
335
1 381
1 050
1 049
1 224
177
174
264
901
901
1 178
1 262
451
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
7
(4)
6
9
27
9
6
(7)
(23)
68
78
140
178
Pre-Tax Income
298
N/A
209
-30%
284
+36%
362
+28%
291
-20%
308
+6%
248
-19%
161
-35%
328
+103%
442
+35%
465
+5%
494
+6%
282
-43%
264
-6%
291
+10%
299
+3%
377
+26%
343
-9%
355
+3%
331
-7%
311
-6%
611
+97%
722
+18%
743
+3%
686
-8%
401
-42%
567
+41%
653
+15%
789
+21%
1 820
+131%
1 508
-17%
1 415
-6%
1 523
+8%
412
-73%
412
+0%
464
+13%
968
+109%
1 026
+6%
1 246
+21%
1 204
-3%
493
-59%
Net Income
Tax Provision
(4)
(5)
(5)
(7)
(7)
(7)
(7)
(7)
(9)
(10)
(11)
(11)
(10)
(8)
(9)
(9)
(8)
(2)
(3)
(6)
(8)
(12)
(15)
(22)
(33)
(38)
(38)
(74)
(72)
(73)
(78)
(47)
(53)
(32)
(40)
(40)
(37)
(76)
(77)
(75)
(71)
Income from Continuing Operations
294
203
279
356
283
302
242
154
319
432
454
483
273
256
282
291
368
341
352
325
303
599
707
722
653
363
529
578
717
1 747
1 430
1 368
1 470
380
372
424
931
950
1 169
1 128
423
Income to Minority Interest
(5)
(3)
(5)
(6)
(5)
(5)
(4)
(2)
(4)
(6)
(6)
(6)
(3)
(8)
(10)
(12)
(15)
(10)
(11)
(9)
(8)
(20)
(20)
(20)
(18)
(6)
(10)
(14)
(17)
(38)
(33)
(29)
(28)
(3)
3
6
(4)
(1)
(8)
(5)
19
Net Income (Common)
228
N/A
133
-42%
200
+51%
276
+38%
205
-26%
217
+6%
155
-29%
66
-58%
214
+227%
332
+55%
359
+8%
389
+8%
198
-49%
173
-12%
193
+12%
201
+4%
272
+36%
250
-8%
260
+4%
226
-13%
209
-8%
493
+136%
600
+22%
622
+4%
535
-14%
263
-51%
433
+64%
507
+17%
668
+32%
1 681
+152%
1 372
-18%
1 298
-5%
1 401
+8%
337
-76%
335
-1%
389
+16%
886
+127%
908
+2%
1 121
+23%
1 083
-3%
401
-63%
EPS (Diluted)
1.67
N/A
0.99
-41%
1.47
+48%
2.02
+37%
1.5
-26%
1.56
+4%
1.04
-33%
0.44
-58%
1.44
+227%
2.2
+53%
2.23
+1%
2.4
+8%
1.16
-52%
0.99
-15%
0.93
-6%
0.98
+5%
1.33
+36%
1.21
-9%
1.26
+4%
1.09
-13%
1
-8%
2.35
+135%
2.67
+14%
2.29
-14%
1.97
-14%
1
-49%
1.54
+54%
1.79
+16%
2.37
+32%
5.94
+151%
4.82
-19%
4.56
-5%
4.72
+4%
1.13
-76%
1.1
-3%
1.26
+15%
2.86
+127%
2.93
+2%
3.49
+19%
3.3
-5%
1.19
-64%

See Also

Discover More