Dolby Laboratories Inc
NYSE:DLB

Watchlist Manager
Dolby Laboratories Inc Logo
Dolby Laboratories Inc
NYSE:DLB
Watchlist
Price: 77.29 USD -0.23% Market Closed
Market Cap: 7.4B USD
Have any thoughts about
Dolby Laboratories Inc?
Write Note

Relative Value

The Relative Value of one DLB stock under the Base Case scenario is 89 USD. Compared to the current market price of 77.29 USD, Dolby Laboratories Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLB Relative Value
Base Case
89 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
20
Median 3Y
6.1
Median 5Y
6.1
Industry
2.4
Forward
5.4
vs History
71
vs Industry
16
Median 3Y
36.1
Median 5Y
33.4
Industry
23.2
Forward
18.8
vs History
22
vs Industry
29
Median 3Y
21.3
Median 5Y
21.3
Industry
17.4
vs History
41
vs Industry
28
Median 3Y
24.5
Median 5Y
24.8
Industry
21.3
vs History
52
vs Industry
36
Median 3Y
3.2
Median 5Y
3.2
Industry
2.9
vs History
34
vs Industry
21
Median 3Y
5.4
Median 5Y
5.4
Industry
2.4
Forward
5
vs History
34
vs Industry
34
Median 3Y
6.1
Median 5Y
6.1
Industry
4.9
vs History
22
vs Industry
20
Median 3Y
20.3
Median 5Y
19.9
Industry
12.9
Forward
13.2
vs History
38
vs Industry
18
Median 3Y
27.1
Median 5Y
26.1
Industry
16.5
Forward
15.2
vs History
12
vs Industry
30
Median 3Y
19.1
Median 5Y
18.9
Industry
16.3
vs History
31
vs Industry
28
Median 3Y
21.7
Median 5Y
22
Industry
19
vs History
90
vs Industry
32
Median 3Y
3.3
Median 5Y
3.3
Industry
2.5

Multiples Across Competitors

DLB Competitors Multiples
Dolby Laboratories Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dolby Laboratories Inc
NYSE:DLB
7.4B USD 5.8 28.2 20.3 26
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
US
Dolby Laboratories Inc
NYSE:DLB
Average P/E: 243.8
28.2
80%
0.4
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dolby Laboratories Inc
NYSE:DLB
Average EV/EBITDA: 104
20.3
61%
0.3
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dolby Laboratories Inc
NYSE:DLB
Average EV/EBIT: 104
26
40%
0.6
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.1
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top