
DICK'S Sporting Goods Inc
NYSE:DKS

Intrinsic Value
The intrinsic value of one
DKS
stock under the Base Case scenario is
195.3
USD.
Compared to the current market price of 185.54 USD,
DICK'S Sporting Goods Inc
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DICK'S Sporting Goods Inc
Fundamental Analysis

Heightened competition from major athletic brands’ own direct-to-consumer channels threatens Dick’s Sporting Goods’ core retail model, as brands like Nike may limit wholesale partnerships or cut margins on key products, leading to potential revenue and profit erosion.
Its comprehensive omnichannel approach, supported by seamless online ordering, curbside pickup, and in-store experiences like product demos and sports clinics, sets Dick’s apart from purely e-commerce rivals and strengthens customer loyalty in high-value product categories.

Revenue & Expenses Breakdown
DICK'S Sporting Goods Inc
Balance Sheet Decomposition
DICK'S Sporting Goods Inc
Current Assets | 5.4B |
Cash & Short-Term Investments | 1.7B |
Receivables | 219.2m |
Other Current Assets | 3.5B |
Non-Current Assets | 5B |
PP&E | 4.4B |
Intangibles | 304.5m |
Other Non-Current Assets | 299.3m |
Free Cash Flow Analysis
DICK'S Sporting Goods Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DICK'S Sporting Goods Inc
Revenue
|
13.4B
USD
|
Cost of Revenue
|
-8.6B
USD
|
Gross Profit
|
4.8B
USD
|
Operating Expenses
|
-3.4B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-308.6m
USD
|
Net Income
|
1.2B
USD
|
DKS Profitability Score
Profitability Due Diligence
DICK'S Sporting Goods Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
DICK'S Sporting Goods Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
DKS Solvency Score
Solvency Due Diligence
DICK'S Sporting Goods Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
DICK'S Sporting Goods Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DKS Price Targets Summary
DICK'S Sporting Goods Inc
According to Wall Street analysts, the average 1-year price target for
DKS
is 240.92 USD
with a low forecast of 139.44 USD and a high forecast of 299.25 USD.
Dividends
Current shareholder yield for DKS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DKS
stock under the Base Case scenario is
195.3
USD.
Compared to the current market price of 185.54 USD,
DICK'S Sporting Goods Inc
is
Undervalued by 5%.