DICK'S Sporting Goods Inc
NYSE:DKS

Watchlist Manager
DICK'S Sporting Goods Inc Logo
DICK'S Sporting Goods Inc
NYSE:DKS
Watchlist
Price: 187.77 USD -0.92% Market Closed
Market Cap: 15B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
3Y
+9%
5Y
+54%
10Y
+97%
0
Operating Income
+0%
3Y
-28%
5Y
+240%
10Y
+166%
0
Net Income
+0%
3Y
-23%
5Y
+292%
10Y
+239%

Earnings Waterfall
DICK'S Sporting Goods Inc

Revenue
13.4B USD
Cost of Revenue
-8.6B USD
Gross Profit
4.8B USD
Operating Expenses
-3.4B USD
Operating Income
1.5B USD
Other Expenses
-308.6m USD
Net Income
1.2B USD

Income Statement
DICK'S Sporting Goods Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025
Revenue
Revenue
6 815
N/A
6 941
+2%
7 075
+2%
7 191
+2%
7 271
+1%
7 366
+1%
7 511
+2%
7 679
+2%
7 922
+3%
8 087
+2%
8 276
+2%
8 410
+2%
8 590
+2%
8 675
+1%
8 696
+0%
8 609
-1%
8 437
-2%
8 448
+0%
8 529
+1%
8 634
+1%
8 751
+1%
8 163
-7%
8 618
+6%
9 067
+5%
9 584
+6%
11 170
+17%
11 731
+5%
12 066
+3%
12 293
+2%
12 075
-2%
11 912
-1%
12 124
+2%
12 368
+2%
12 510
+1%
12 621
+1%
12 705
+1%
12 984
+2%
13 161
+1%
13 411
+2%
13 425
+0%
13 443
+0%
Gross Profit
Cost of Revenue
(4 728)
(4 826)
(4 909)
(4 989)
(5 088)
(5 156)
(5 257)
(5 361)
(5 556)
(5 675)
(5 824)
(5 977)
(6 101)
(6 168)
(6 166)
(6 090)
(5 999)
(6 006)
(6 070)
(6 118)
(6 196)
(5 953)
(6 148)
(6 336)
(6 533)
(7 250)
(7 441)
(7 562)
(7 581)
(7 467)
(7 490)
(7 746)
(8 084)
(8 182)
(8 305)
(8 339)
(8 451)
(8 560)
(8 644)
(8 627)
(8 617)
Gross Profit
2 087
N/A
2 115
+1%
2 166
+2%
2 202
+2%
2 183
-1%
2 210
+1%
2 254
+2%
2 318
+3%
2 366
+2%
2 412
+2%
2 452
+2%
2 433
-1%
2 489
+2%
2 508
+1%
2 530
+1%
2 519
0%
2 438
-3%
2 441
+0%
2 459
+1%
2 516
+2%
2 555
+2%
2 210
-14%
2 470
+12%
2 731
+11%
3 051
+12%
3 920
+28%
4 290
+9%
4 505
+5%
4 712
+5%
4 608
-2%
4 422
-4%
4 378
-1%
4 285
-2%
4 328
+1%
4 317
0%
4 366
+1%
4 534
+4%
4 600
+1%
4 767
+4%
4 799
+1%
4 826
+1%
Operating Income
Operating Expenses
(1 533)
(1 571)
(1 585)
(1 624)
(1 648)
(1 686)
(1 731)
(1 799)
(1 916)
(1 963)
(1 983)
(1 988)
(1 998)
(2 021)
(2 051)
(2 038)
(1 993)
(2 008)
(2 033)
(2 097)
(2 121)
(2 063)
(2 086)
(2 124)
(2 310)
(2 517)
(2 615)
(2 655)
(2 678)
(2 683)
(2 700)
(2 751)
(2 821)
(2 906)
(3 043)
(3 144)
(3 249)
(3 313)
(3 321)
(3 340)
(3 352)
Selling, General & Administrative
(1 533)
(1 571)
(1 585)
(1 624)
(1 648)
(1 686)
(1 731)
(1 799)
(1 916)
(1 963)
(1 983)
(1 988)
(1 998)
(2 026)
(2 051)
(2 038)
(1 993)
(2 008)
(2 033)
(2 097)
(2 121)
(2 039)
(2 062)
(2 124)
(2 309)
(2 517)
(2 615)
(2 655)
(2 677)
(2 683)
(2 700)
(2 751)
(2 822)
(2 906)
(3 043)
(3 144)
(3 249)
(3 311)
(3 319)
(3 337)
(3 352)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
(24)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
Operating Income
554
N/A
544
-2%
581
+7%
578
0%
535
-7%
524
-2%
523
0%
520
-1%
450
-13%
449
0%
468
+4%
445
-5%
492
+11%
487
-1%
478
-2%
481
+1%
445
-7%
434
-3%
426
-2%
419
-2%
433
+3%
147
-66%
384
+161%
608
+59%
741
+22%
1 404
+89%
1 676
+19%
1 849
+10%
2 035
+10%
1 925
-5%
1 722
-11%
1 627
-5%
1 463
-10%
1 422
-3%
1 274
-10%
1 221
-4%
1 285
+5%
1 288
+0%
1 446
+12%
1 459
+1%
1 474
+1%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(10)
(10)
(10)
(11)
(13)
(15)
(17)
(22)
(31)
(40)
(49)
(54)
(53)
(54)
(58)
(70)
(82)
(94)
(95)
(85)
(74)
(62)
(58)
(57)
(56)
(55)
(53)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
5
5
(2)
0
0
0
0
0
0
34
(24)
0
0
(58)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
Total Other Income
5
5
3
1
0
(0)
2
7
14
15
16
23
20
16
16
5
(3)
5
4
7
15
(5)
8
10
19
40
32
30
18
1
(13)
(10)
16
43
79
84
94
101
99
113
98
Pre-Tax Income
556
N/A
546
-2%
580
+6%
575
-1%
531
-8%
519
-2%
519
+0%
521
+0%
458
-12%
459
+0%
482
+5%
464
-4%
501
+8%
493
-2%
484
-2%
476
-2%
432
-9%
428
-1%
417
-3%
444
+6%
408
-8%
120
-71%
360
+200%
520
+44%
712
+37%
1 389
+95%
1 655
+19%
1 825
+10%
1 994
+9%
1 857
-7%
1 627
-12%
1 524
-6%
1 384
-9%
1 380
0%
1 279
-7%
1 243
-3%
1 318
+6%
1 332
+1%
1 489
+12%
1 517
+2%
1 519
+0%
Net Income
Tax Provision
(212)
(208)
(221)
(219)
(200)
(195)
(195)
(195)
(171)
(170)
(173)
(166)
(177)
(167)
(151)
(142)
(112)
(111)
(107)
(114)
(110)
(24)
(100)
(140)
(181)
(354)
(401)
(432)
(475)
(438)
(386)
(370)
(341)
(293)
(266)
(258)
(272)
(315)
(354)
(355)
(354)
Income from Continuing Operations
344
338
359
357
330
324
325
326
287
289
310
298
324
326
333
334
320
317
310
330
297
97
261
380
530
1 035
1 254
1 393
1 520
1 419
1 242
1 154
1 043
1 087
1 013
986
1 047
1 017
1 135
1 162
1 165
Net Income (Common)
344
N/A
338
-2%
359
+6%
357
-1%
330
-8%
324
-2%
325
+0%
326
+1%
287
-12%
289
+1%
310
+7%
298
-4%
323
+8%
325
+1%
332
+2%
333
+0%
320
-4%
317
-1%
310
-2%
330
+6%
297
-10%
97
-68%
261
+170%
380
+46%
530
+39%
1 035
+95%
1 254
+21%
1 393
+11%
1 520
+9%
1 419
-7%
1 242
-12%
1 154
-7%
1 043
-10%
1 087
+4%
1 013
-7%
986
-3%
1 047
+6%
1 017
-3%
1 135
+12%
1 162
+2%
1 165
+0%
EPS (Diluted)
2.86
N/A
2.82
-1%
3.04
+8%
3.06
+1%
2.83
-8%
2.85
+1%
2.89
+1%
2.91
+1%
2.56
-12%
2.59
+1%
2.84
+10%
2.81
-1%
3.01
+7%
3.18
+6%
3.33
+5%
3.4
+2%
3.24
-5%
3.36
+4%
3.47
+3%
3.81
+10%
3.34
-12%
1.15
-66%
2.93
+155%
3.93
+34%
5.69
+45%
9.76
+72%
11.47
+18%
12.25
+7%
13.81
+13%
13.05
-6%
12.36
-5%
11.93
-3%
10.53
-12%
12.12
+15%
11.67
-4%
11.69
+0%
12.18
+4%
12.2
+0%
13.7
+12%
14.03
+2%
14.05
+0%

See Also

Summary
DKS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DKS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DKS stock valuation using valuation multiples.
Wall Street Estimates
DKS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DKS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.