DICK'S Sporting Goods Inc
NYSE:DKS
Balance Sheet
Balance Sheet Decomposition
DICK'S Sporting Goods Inc
DICK'S Sporting Goods Inc
Balance Sheet
DICK'S Sporting Goods Inc
| Feb-2002 | Feb-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
11
|
94
|
19
|
37
|
136
|
50
|
75
|
226
|
546
|
734
|
86
|
90
|
133
|
84
|
83
|
80
|
80
|
69
|
1 658
|
2 643
|
1 924
|
1 801
|
1 690
|
|
| Cash Equivalents |
9
|
11
|
94
|
19
|
37
|
136
|
50
|
75
|
226
|
546
|
734
|
86
|
90
|
133
|
84
|
83
|
80
|
80
|
69
|
1 658
|
2 643
|
1 924
|
1 801
|
1 690
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
92
|
89
|
35
|
82
|
21
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14
|
16
|
10
|
38
|
29
|
55
|
62
|
63
|
44
|
44
|
42
|
50
|
68
|
95
|
67
|
78
|
65
|
44
|
59
|
60
|
70
|
79
|
119
|
219
|
|
| Accounts Receivables |
14
|
16
|
10
|
31
|
29
|
40
|
62
|
58
|
35
|
35
|
38
|
35
|
61
|
80
|
61
|
75
|
60
|
38
|
53
|
53
|
68
|
71
|
115
|
214
|
|
| Other Receivables |
0
|
0
|
0
|
7
|
0
|
16
|
0
|
6
|
8
|
9
|
4
|
16
|
7
|
14
|
5
|
2
|
4
|
6
|
6
|
6
|
2
|
8
|
4
|
5
|
|
| Inventory |
202
|
233
|
254
|
458
|
536
|
641
|
887
|
855
|
896
|
897
|
1 015
|
1 096
|
1 232
|
1 391
|
1 527
|
1 639
|
1 711
|
1 825
|
2 202
|
1 954
|
2 298
|
2 831
|
2 849
|
3 350
|
|
| Other Current Assets |
10
|
14
|
6
|
17
|
12
|
37
|
70
|
57
|
57
|
77
|
77
|
104
|
138
|
92
|
100
|
115
|
129
|
140
|
79
|
88
|
96
|
128
|
121
|
159
|
|
| Total Current Assets |
235
|
275
|
365
|
531
|
614
|
870
|
1 070
|
1 050
|
1 222
|
1 564
|
1 868
|
1 596
|
1 620
|
1 799
|
1 813
|
1 996
|
2 006
|
2 122
|
2 410
|
3 760
|
5 107
|
4 963
|
4 890
|
5 418
|
|
| PP&E Net |
72
|
116
|
155
|
364
|
378
|
446
|
556
|
568
|
662
|
685
|
778
|
840
|
1 085
|
1 203
|
1 348
|
1 523
|
1 677
|
1 565
|
3 730
|
3 450
|
3 365
|
3 451
|
3 896
|
4 437
|
|
| PP&E Gross |
72
|
116
|
155
|
364
|
378
|
446
|
556
|
568
|
662
|
685
|
778
|
840
|
1 085
|
1 203
|
1 348
|
1 523
|
1 677
|
1 565
|
3 730
|
3 450
|
3 365
|
3 451
|
3 896
|
4 437
|
|
| Accumulated Depreciation |
52
|
83
|
99
|
130
|
255
|
304
|
380
|
476
|
571
|
650
|
745
|
847
|
975
|
1 136
|
1 317
|
1 488
|
1 701
|
1 935
|
2 152
|
2 376
|
2 614
|
2 803
|
3 099
|
3 298
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
9
|
80
|
47
|
48
|
51
|
50
|
99
|
98
|
110
|
109
|
141
|
137
|
130
|
95
|
90
|
87
|
60
|
57
|
59
|
|
| Goodwill |
0
|
0
|
0
|
157
|
157
|
157
|
304
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
245
|
250
|
250
|
246
|
246
|
246
|
246
|
246
|
246
|
|
| Long-Term Investments |
6
|
2
|
7
|
3
|
3
|
3
|
3
|
3
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
9
|
20
|
16
|
29
|
36
|
39
|
23
|
94
|
102
|
86
|
99
|
152
|
68
|
79
|
89
|
154
|
133
|
119
|
148
|
207
|
238
|
271
|
224
|
299
|
|
| Other Assets |
0
|
0
|
0
|
157
|
157
|
157
|
304
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
201
|
245
|
250
|
250
|
246
|
246
|
246
|
246
|
246
|
246
|
|
| Total Assets |
322
N/A
|
414
+28%
|
543
+31%
|
1 085
+100%
|
1 188
+9%
|
1 524
+28%
|
2 036
+34%
|
1 962
-4%
|
2 245
+14%
|
2 598
+16%
|
2 996
+15%
|
2 888
-4%
|
3 071
+6%
|
3 392
+10%
|
3 559
+5%
|
4 058
+14%
|
4 204
+4%
|
4 187
0%
|
6 629
+58%
|
7 753
+17%
|
9 042
+17%
|
8 992
-1%
|
9 312
+4%
|
10 459
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
96
|
125
|
118
|
212
|
253
|
287
|
366
|
299
|
431
|
447
|
510
|
507
|
562
|
615
|
678
|
756
|
843
|
890
|
1 002
|
1 258
|
1 281
|
1 206
|
1 289
|
1 498
|
|
| Accrued Liabilities |
47
|
59
|
72
|
141
|
137
|
190
|
229
|
208
|
246
|
279
|
264
|
270
|
265
|
284
|
289
|
384
|
354
|
364
|
838
|
991
|
1 100
|
1 055
|
1 044
|
1 157
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
9
|
1
|
1
|
1
|
1
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
24
|
36
|
37
|
49
|
81
|
88
|
167
|
105
|
117
|
122
|
158
|
215
|
174
|
220
|
224
|
257
|
223
|
245
|
236
|
301
|
331
|
380
|
419
|
426
|
|
| Total Current Liabilities |
166
|
220
|
228
|
403
|
471
|
565
|
762
|
613
|
796
|
849
|
940
|
1 001
|
1 003
|
1 119
|
1 192
|
1 397
|
1 425
|
1 505
|
2 076
|
2 550
|
2 713
|
2 641
|
2 752
|
3 080
|
|
| Long-Term Debt |
81
|
5
|
14
|
273
|
188
|
194
|
205
|
233
|
141
|
140
|
154
|
8
|
6
|
6
|
5
|
5
|
60
|
55
|
224
|
418
|
1 931
|
1 541
|
1 483
|
1 484
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
39
|
0
|
6
|
0
|
10
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
50
|
60
|
96
|
113
|
145
|
180
|
222
|
225
|
246
|
270
|
285
|
332
|
435
|
567
|
727
|
767
|
712
|
2 587
|
2 445
|
2 297
|
2 286
|
2 459
|
2 696
|
|
| Total Liabilities |
259
N/A
|
275
+6%
|
302
+10%
|
771
+155%
|
773
+0%
|
904
+17%
|
1 147
+27%
|
1 068
-7%
|
1 162
+9%
|
1 234
+6%
|
1 364
+11%
|
1 300
-5%
|
1 379
+6%
|
1 559
+13%
|
1 770
+14%
|
2 129
+20%
|
2 262
+6%
|
2 283
+1%
|
4 897
+114%
|
5 413
+11%
|
6 940
+28%
|
6 468
-7%
|
6 694
+4%
|
7 260
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
28
|
9
|
61
|
130
|
203
|
315
|
469
|
413
|
548
|
730
|
933
|
912
|
1 188
|
1 471
|
1 737
|
1 956
|
2 206
|
2 455
|
2 645
|
3 065
|
3 957
|
4 878
|
5 589
|
6 393
|
|
| Additional Paid In Capital |
90
|
130
|
176
|
181
|
210
|
302
|
416
|
478
|
527
|
625
|
700
|
874
|
959
|
1 015
|
1 064
|
1 131
|
1 178
|
1 214
|
1 254
|
1 442
|
1 489
|
1 417
|
1 449
|
1 495
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
200
|
456
|
655
|
1 013
|
1 158
|
1 443
|
1 766
|
2 168
|
2 168
|
3 345
|
3 771
|
4 421
|
4 690
|
|
| Other Equity |
1
|
0
|
4
|
2
|
2
|
2
|
2
|
2
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
63
N/A
|
139
+120%
|
241
+74%
|
314
+30%
|
415
+32%
|
621
+50%
|
889
+43%
|
894
+1%
|
1 083
+21%
|
1 364
+26%
|
1 633
+20%
|
1 587
-3%
|
1 692
+7%
|
1 832
+8%
|
1 789
-2%
|
1 929
+8%
|
1 942
+1%
|
1 904
-2%
|
1 732
-9%
|
2 340
+35%
|
2 102
-10%
|
2 525
+20%
|
2 617
+4%
|
3 198
+22%
|
|
| Total Liabilities & Equity |
322
N/A
|
414
+28%
|
543
+31%
|
1 085
+100%
|
1 188
+9%
|
1 524
+28%
|
2 036
+34%
|
1 962
-4%
|
2 245
+14%
|
2 598
+16%
|
2 996
+15%
|
2 888
-4%
|
3 071
+6%
|
3 392
+10%
|
3 559
+5%
|
4 058
+14%
|
4 204
+4%
|
4 187
0%
|
6 629
+58%
|
7 753
+17%
|
9 042
+17%
|
8 992
-1%
|
9 312
+4%
|
10 459
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
67
|
81
|
94
|
98
|
101
|
106
|
111
|
112
|
115
|
119
|
121
|
123
|
121
|
118
|
112
|
110
|
103
|
94
|
84
|
85
|
76
|
82
|
80
|
80
|
|