Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 40 USD 0.6% Market Closed
Market Cap: 2.1B USD
Have any thoughts about
Delek Logistics Partners LP?
Write Note

Intrinsic Value

The intrinsic value of one DKL stock under the Base Case scenario is 52.29 USD. Compared to the current market price of 40 USD, Delek Logistics Partners LP is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DKL Intrinsic Value
52.29 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Delek Logistics Partners LP

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DKL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DKL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Delek Logistics Partners LP

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Delek Logistics Partners LP

Provide an overview of the primary business activities
of Delek Logistics Partners LP.

What unique competitive advantages
does Delek Logistics Partners LP hold over its rivals?

What risks and challenges
does Delek Logistics Partners LP face in the near future?

Has there been any significant insider trading activity
in Delek Logistics Partners LP recently?

Summarize the latest earnings call
of Delek Logistics Partners LP.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Delek Logistics Partners LP.

Provide P/S
for Delek Logistics Partners LP.

Provide P/E
for Delek Logistics Partners LP.

Provide P/OCF
for Delek Logistics Partners LP.

Provide P/FCFE
for Delek Logistics Partners LP.

Provide P/B
for Delek Logistics Partners LP.

Provide EV/S
for Delek Logistics Partners LP.

Provide EV/GP
for Delek Logistics Partners LP.

Provide EV/EBITDA
for Delek Logistics Partners LP.

Provide EV/EBIT
for Delek Logistics Partners LP.

Provide EV/OCF
for Delek Logistics Partners LP.

Provide EV/FCFF
for Delek Logistics Partners LP.

Provide EV/IC
for Delek Logistics Partners LP.

Show me price targets
for Delek Logistics Partners LP made by professional analysts.

What are the Revenue projections
for Delek Logistics Partners LP?

How accurate were the past Revenue estimates
for Delek Logistics Partners LP?

What are the Net Income projections
for Delek Logistics Partners LP?

How accurate were the past Net Income estimates
for Delek Logistics Partners LP?

What are the EPS projections
for Delek Logistics Partners LP?

How accurate were the past EPS estimates
for Delek Logistics Partners LP?

What are the EBIT projections
for Delek Logistics Partners LP?

How accurate were the past EBIT estimates
for Delek Logistics Partners LP?

Compare the revenue forecasts
for Delek Logistics Partners LP with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Delek Logistics Partners LP and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Delek Logistics Partners LP against its competitors.

Analyze the profit margins
(gross, operating, and net) of Delek Logistics Partners LP compared to its peers.

Compare the P/E ratios
of Delek Logistics Partners LP against its peers.

Discuss the investment returns and shareholder value creation
comparing Delek Logistics Partners LP with its peers.

Analyze the financial leverage
of Delek Logistics Partners LP compared to its main competitors.

Show all profitability ratios
for Delek Logistics Partners LP.

Provide ROE
for Delek Logistics Partners LP.

Provide ROA
for Delek Logistics Partners LP.

Provide ROIC
for Delek Logistics Partners LP.

Provide ROCE
for Delek Logistics Partners LP.

Provide Gross Margin
for Delek Logistics Partners LP.

Provide Operating Margin
for Delek Logistics Partners LP.

Provide Net Margin
for Delek Logistics Partners LP.

Provide FCF Margin
for Delek Logistics Partners LP.

Show all solvency ratios
for Delek Logistics Partners LP.

Provide D/E Ratio
for Delek Logistics Partners LP.

Provide D/A Ratio
for Delek Logistics Partners LP.

Provide Interest Coverage Ratio
for Delek Logistics Partners LP.

Provide Altman Z-Score Ratio
for Delek Logistics Partners LP.

Provide Quick Ratio
for Delek Logistics Partners LP.

Provide Current Ratio
for Delek Logistics Partners LP.

Provide Cash Ratio
for Delek Logistics Partners LP.

What is the historical Revenue growth
over the last 5 years for Delek Logistics Partners LP?

What is the historical Net Income growth
over the last 5 years for Delek Logistics Partners LP?

What is the current Free Cash Flow
of Delek Logistics Partners LP?

Discuss the annual earnings per share (EPS)
trend over the past five years for Delek Logistics Partners LP.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delek Logistics Partners LP

Current Assets 85.9m
Cash & Short-Term Investments 7.3m
Receivables 72m
Other Current Assets 6.6m
Non-Current Assets 1.9B
Long-Term Investments 322.7m
PP&E 1.1B
Intangibles 299.4m
Other Non-Current Assets 197.4m
Current Liabilities 69.6m
Accounts Payable 36.1m
Accrued Liabilities 33.5m
Non-Current Liabilities 1.9B
Long-Term Debt 1.9B
Other Non-Current Liabilities 42m
Efficiency

Earnings Waterfall
Delek Logistics Partners LP

Revenue
984.9m USD
Cost of Revenue
-715.8m USD
Gross Profit
269.1m USD
Operating Expenses
-38.7m USD
Operating Income
230.4m USD
Other Expenses
-100.9m USD
Net Income
129.5m USD

Free Cash Flow Analysis
Delek Logistics Partners LP

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DKL Profitability Score
Profitability Due Diligence

Delek Logistics Partners LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Delek Logistics Partners LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DKL Solvency Score
Solvency Due Diligence

Delek Logistics Partners LP's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Delek Logistics Partners LP's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DKL Price Targets Summary
Delek Logistics Partners LP

Wall Street analysts forecast DKL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DKL is 44.88 USD with a low forecast of 36.36 USD and a high forecast of 52.5 USD.

Lowest
Price Target
36.36 USD
9% Downside
Average
Price Target
44.88 USD
12% Upside
Highest
Price Target
52.5 USD
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DKL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DKL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DKL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Delek Logistics Partners LP Logo
Delek Logistics Partners LP

Country

United States of America

Industry

Energy

Market Cap

1.9B USD

Dividend Yield

8.76%

Description

Delek Logistics Partners LP owns and operates logistics and marketing assets for crude oil, intermediate, and refined products. The company is headquartered in Brentwood, Tennessee and currently employs 0 full-time employees. The company went IPO on 2012-11-02. The firm operates through two segments: pipelines and transportation and wholesale marketing and terminalling. Its pipelines and transportation segment consist of pipelines, tanks, offloading facilities, trucks and ancillary assets, which provide crude oil gathering and crude oil, intermediate and refined products transportation and storage services primarily in support of Delek US Holdings, Inc. (Delek Holdings) refining operations in Tyler, Texas, El Dorado, Arkansas and Big Spring, Texas. Its wholesale marketing and terminalling segment consist of refined products terminals and pipelines in Texas, Tennessee, Arkansas and Oklahoma. This segment provides marketing services for the refined products output of the Tyler and Big Spring refineries, which engage in wholesale activity at its terminals in West Texas and at terminals owned by third parties.

Contact

TENNESSEE
Brentwood
7102 Commerce Way
+16157716701.0
www.deleklogistics.com

IPO

2012-11-02

Employees

-

Officers

Executive Chairman of Delek Logistics GP LLC
Mr. Ezra Uzi Yemin
President, CEO & Director of Delek Logistics GP, LLC
Mr. Avigal Soreq
Executive VP, CFO & Director of Delek Logistics GP LLC
Mr. Reuven Avraham Spiegel
Executive VP, General Counsel & Secretary of Delek Logistics GP LLC
Ms. Denise Clark McWatters
Senior Vice President of Delek Logistics GP LLC
Mr. Odely Sakazi
Executive Vice President of Operations
Mr. Joseph Israel
Show More
Senior VP & Chief Accounting Officer of Delek Logistics GP, LLC
Mr. Robert Wright
Vice President of Investor Relations & Market Intelligence of Delek Logistics GP, LLC
Ms. Rosy Zuklic
Vice President of Public Affairs & ESG
Mr. Michael P. Ralsky
Executive Vice President of Delek Logistics GP LLC
Mr. Jared Paul Serff
Show Less

See Also

Discover More
What is the Intrinsic Value of one DKL stock?

The intrinsic value of one DKL stock under the Base Case scenario is 52.29 USD.

Is DKL stock undervalued or overvalued?

Compared to the current market price of 40 USD, Delek Logistics Partners LP is Undervalued by 23%.

Back to Top