Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 40.8 USD 0.77% Market Closed
Market Cap: 2.1B USD
Have any thoughts about
Delek Logistics Partners LP?
Write Note
Section:
 

Relative Value

The Relative Value of one DKL stock under the Base Case scenario is 61 USD. Compared to the current market price of 40.8 USD, Delek Logistics Partners LP is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKL Relative Value
Base Case
61 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
52
vs Industry
39
Median 3Y
2
Median 5Y
2
Industry
1.2
Forward
1.9
More Details
14.8
P/E
P/E
Price to Earnings
14.8
vs History
23
vs Industry
13
Median 3Y
13.8
Median 5Y
11.9
Industry
9.4
Forward
19.8
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
53
vs Industry
15
Median 3Y
7.8
Median 5Y
6.6
Industry
4.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
5
Median 3Y
3.1
Median 5Y
3.1
Industry
9.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-15.8
Industry
1.1
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
30
vs Industry
31
Median 3Y
3.6
Median 5Y
3.6
Industry
1.7
Forward
3.8
More Details
14
EV/GP
EV/GP
Enterprise Value to Gross Profit
14
vs History
20
vs Industry
16
Median 3Y
13.6
Median 5Y
12.2
Industry
4.3
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
31
vs Industry
16
Median 3Y
11.3
Median 5Y
10.6
Industry
5.8
Forward
9.2
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
20
vs Industry
15
Median 3Y
15.5
Median 5Y
13.7
Industry
8.3
Forward
15.8
More Details
12.9
EV/OCF
EV/OCF
Enterprise Value to OCF
12.9
vs History
34
vs Industry
10
Median 3Y
14.4
Median 5Y
11.6
Industry
6.3
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
25
vs Industry
12
Median 3Y
15.8
Median 5Y
12.1
Industry
10.4
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
77
vs Industry
18
Median 3Y
2.3
Median 5Y
2.2
Industry
0.9
More Details

Multiples Across Competitors

DKL Competitors Multiples
Delek Logistics Partners LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delek Logistics Partners LP
NYSE:DKL
1.9B USD 1.9 14.8 11.2 16.4
CA
Enbridge Inc
TSX:ENB
130.1B CAD 2.7 20.7 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.6B USD 6.2 22.8 15.4 24.6
US
Energy Transfer LP
NYSE:ET
65.1B USD 0.8 14.2 9 13.7
US
Kinder Morgan Inc
NYSE:KMI
60B USD 4 23.7 13.6 20.9
US
ONEOK Inc
NYSE:OKE
58.6B USD 2.9 21 15.2 18.6
US
MPLX LP
NYSE:MPLX
48.6B USD 4.1 11.3 10 12.3
CA
TC Energy Corp
TSX:TRP
68.7B CAD 4.1 13.5 13.4 19
US
Cheniere Energy Inc
NYSE:LNG
47.1B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.4 31.5 13 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Delek Logistics Partners LP
NYSE:DKL
Average EV/EBITDA: 12.3
11.2
41%
0.3
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.4
28%
0.6
US
Energy Transfer LP
NYSE:ET
9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Delek Logistics Partners LP
NYSE:DKL
Average EV/EBIT: 17.5
16.4
6%
2.7
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.6
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.7
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.9
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.6
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.9
-8%
N/A

See Also

Summary
DKL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DKL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DKL stock valuation using valuation multiples.
Wall Street Estimates
DKL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DKL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.