Delek Logistics Partners LP
NYSE:DKL

Watchlist Manager
Delek Logistics Partners LP Logo
Delek Logistics Partners LP
NYSE:DKL
Watchlist
Price: 38.23 USD 1.95% Market Closed
Market Cap: 2.1B USD

Relative Value

The Relative Value of one DKL stock under the Base Case scenario is hidden USD. Compared to the current market price of 38.23 USD, Delek Logistics Partners LP is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
31
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
Forward
1.8
vs History
23
vs Industry
15
Median 3Y
13
Median 5Y
10.9
Industry
9.8
Forward
9.3
vs History
20
vs Industry
12
Median 3Y
7.8
Median 5Y
6.4
Industry
4.6
vs History
23
vs Industry
16
Median 3Y
11.2
Median 5Y
5.5
Industry
9.9
vs History
6
vs Industry
0
Median 3Y
-15.6
Median 5Y
-13.4
Industry
1.1
vs History
9
vs Industry
25
Median 3Y
3.4
Median 5Y
3.4
Industry
1.8
Forward
3.5
vs History
7
vs Industry
12
Median 3Y
13
Median 5Y
11.9
Industry
4.4
vs History
12
vs Industry
12
Median 3Y
11.1
Median 5Y
9.9
Industry
5.9
Forward
7.8
vs History
7
vs Industry
11
Median 3Y
15.3
Median 5Y
13.3
Industry
8.3
Forward
12.3
vs History
20
vs Industry
9
Median 3Y
14.9
Median 5Y
11.5
Industry
6.2
vs History
15
vs Industry
7
Median 3Y
21.3
Median 5Y
11.8
Industry
10.6
vs History
84
vs Industry
17
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

DKL Competitors Multiples
Delek Logistics Partners LP Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delek Logistics Partners LP
NYSE:DKL
2B USD 2.1 13.8 12.7 19
CA
Enbridge Inc
TSX:ENB
139.4B CAD 2.6 27.6 15.5 23.6
US
Williams Companies Inc
NYSE:WMB
72B USD 6.9 32.4 17.5 29.1
US
Enterprise Products Partners LP
NYSE:EPD
67.6B USD 1.2 11.6 10.4 14
US
Energy Transfer LP
NYSE:ET
59.6B USD 0.7 13.6 8.4 12.9
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.8 23.2 13.4 20.8
US
MPLX LP
NYSE:MPLX
53.5B USD 4.5 12.5 10.9 13.5
US
Cheniere Energy Inc
NYSE:LNG
52.2B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
71.6B CAD 5.2 15.6 14.8 21.9
US
ONEOK Inc
NYSE:OKE
50.2B USD 2.3 16.6 13 15.9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.4 30.5 12.7 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Delek Logistics Partners LP
NYSE:DKL
Average EV/EBITDA: 12.6
12.7
23%
0.6
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.5
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.4
7%
1.5
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
MPLX LP
NYSE:MPLX
10.9
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
ONEOK Inc
NYSE:OKE
13
15%
0.9
US
Targa Resources Corp
NYSE:TRGP
12.7
13%
1