First Time Loading...

Walt Disney Co
NYSE:DIS

Watchlist Manager
Walt Disney Co Logo
Walt Disney Co
NYSE:DIS
Watchlist
Price: 113.4639 USD -0.22% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

The Walt Disney Co. is a diversified international family entertainment and media enterprise. [ Read More ]

The intrinsic value of one DIS stock under the Base Case scenario is 125.7733 USD. Compared to the current market price of 113.4639 USD, Walt Disney Co is Undervalued by 10%.

Key Points:
DIS Intrinsic Value
Base Case
125.7733 USD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Walt Disney Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DIS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Walt Disney Co

Provide an overview of the primary business activities
of Walt Disney Co.

What unique competitive advantages
does Walt Disney Co hold over its rivals?

What risks and challenges
does Walt Disney Co face in the near future?

Has there been any significant insider trading activity
in Walt Disney Co recently?

Summarize the latest earnings call
of Walt Disney Co.

What significant events have occurred
in Walt Disney Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Walt Disney Co.

Provide P/S
for Walt Disney Co.

Provide P/E
for Walt Disney Co.

Provide P/OCF
for Walt Disney Co.

Provide P/FCFE
for Walt Disney Co.

Provide P/B
for Walt Disney Co.

Provide EV/S
for Walt Disney Co.

Provide EV/GP
for Walt Disney Co.

Provide EV/EBITDA
for Walt Disney Co.

Provide EV/EBIT
for Walt Disney Co.

Provide EV/OCF
for Walt Disney Co.

Provide EV/FCFF
for Walt Disney Co.

Provide EV/IC
for Walt Disney Co.

Show me price targets
for Walt Disney Co made by professional analysts.

What are the Revenue projections
for Walt Disney Co?

How accurate were the past Revenue estimates
for Walt Disney Co?

What are the Net Income projections
for Walt Disney Co?

How accurate were the past Net Income estimates
for Walt Disney Co?

What are the EPS projections
for Walt Disney Co?

How accurate were the past EPS estimates
for Walt Disney Co?

What are the EBIT projections
for Walt Disney Co?

How accurate were the past EBIT estimates
for Walt Disney Co?

Compare the revenue forecasts
for Walt Disney Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Walt Disney Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Walt Disney Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Walt Disney Co compared to its peers.

Compare the P/E ratios
of Walt Disney Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Walt Disney Co with its peers.

Analyze the financial leverage
of Walt Disney Co compared to its main competitors.

Show all profitability ratios
for Walt Disney Co.

Provide ROE
for Walt Disney Co.

Provide ROA
for Walt Disney Co.

Provide ROIC
for Walt Disney Co.

Provide ROCE
for Walt Disney Co.

Provide Gross Margin
for Walt Disney Co.

Provide Operating Margin
for Walt Disney Co.

Provide Net Margin
for Walt Disney Co.

Provide FCF Margin
for Walt Disney Co.

Show all solvency ratios
for Walt Disney Co.

Provide D/E Ratio
for Walt Disney Co.

Provide D/A Ratio
for Walt Disney Co.

Provide Interest Coverage Ratio
for Walt Disney Co.

Provide Altman Z-Score Ratio
for Walt Disney Co.

Provide Quick Ratio
for Walt Disney Co.

Provide Current Ratio
for Walt Disney Co.

Provide Cash Ratio
for Walt Disney Co.

What is the historical Revenue growth
over the last 5 years for Walt Disney Co?

What is the historical Net Income growth
over the last 5 years for Walt Disney Co?

What is the current Free Cash Flow
of Walt Disney Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Walt Disney Co.

Financials

Balance Sheet Decomposition
Walt Disney Co

Current Assets 26B
Cash & Short-Term Investments 7.2B
Receivables 14.1B
Other Current Assets 4.7B
Non-Current Assets 171.8B
Long-Term Investments 3.1B
PP&E 35.3B
Intangibles 122.4B
Other Non-Current Assets 11B
Current Liabilities 31B
Accounts Payable 18.7B
Other Current Liabilities 12.4B
Non-Current Liabilities 66B
Long-Term Debt 41.6B
Other Non-Current Liabilities 24.4B
Efficiency

Earnings Waterfall
Walt Disney Co

Revenue
88.9B USD
Cost of Revenue
-58.4B USD
Gross Profit
30.5B USD
Operating Expenses
-20.7B USD
Operating Income
9.8B USD
Other Expenses
-6.8B USD
Net Income
3B USD

Free Cash Flow Analysis
Walt Disney Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DIS Profitability Score
Profitability Due Diligence

Walt Disney Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
49/100
Profitability
Score

Walt Disney Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DIS Solvency Score
Solvency Due Diligence

Walt Disney Co's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Walt Disney Co's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIS Price Targets Summary
Walt Disney Co

Wall Street analysts forecast DIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIS is 126.8793 USD with a low forecast of 66.66 USD and a high forecast of 152.25 USD.

Lowest
Price Target
66.66 USD
41% Downside
Average
Price Target
126.8793 USD
12% Upside
Highest
Price Target
152.25 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DIS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DIS Price
Walt Disney Co

1M 1M
-5%
6M 6M
+37%
1Y 1Y
+14%
3Y 3Y
-38%
5Y 5Y
-15%
10Y 10Y
+55%
Annual Price Range
113.4639
52w Low
79.32
52w High
122.82
Price Metrics
Average Annual Return -6.02%
Standard Deviation of Annual Returns 28.17%
Max Drawdown -61%
Shares Statistics
Market Capitalization 213.4B USD
Shares Outstanding 1 835 000 000
Percentage of Shares Shorted 1.07%

DIS Return Decomposition
Main factors of price return

What is price return decomposition?

DIS News

Other Videos

Last Important Events
Walt Disney Co

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Walt Disney Co

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Walt Disney Co Logo
Walt Disney Co

Country

United States of America

Industry

Media

Market Cap

213.4B USD

Dividend Yield

0.79%

Description

The Walt Disney Co. is a diversified international family entertainment and media enterprise. The company is headquartered in Burbank, California and currently employs 190,000 full-time employees. The firm operates in four business segments: Media Networks, Parks, Experiences and Products, Studio Entertainment, and Direct-To-Consumer (DTC) and International. The media networks segment includes cable and broadcast television networks, television production and distribution operations, domestic television stations, and radio networks and stations. The firm's Parks and Experiences include theme parks, resorts, Disney Cruise Line and Disney Vacation Club. The studio entertainment operations include motion picture production and distribution, development, production and licensing of live entertainment events, and music production and distribution. Its DTC businesses consist of subscription services that provide video streaming of general entertainment, family and sports programming. The firm's International Channels produce local programs or acquire rights from its domestic studios and from third parties.

Contact

CALIFORNIA
Burbank
500 S Buena Vista St
+18185601000.0
https://thewaltdisneycompany.com/

IPO

1957-11-12

Employees

190 000

Officers

CEO & Director
Mr. Robert A. Iger
Senior EVP, Chief Compliance Officer & General Counsel
Mr. Horacio E. Gutierrez
Senior EVP & Chief Communications Officer
Ms. Kristina K. Schake
Senior EVP & Chief Human Resources Officer
Ms. Sonia L. Coleman
Senior EVP & CFO
Mr. Hugh F. Johnston
Executive Vice President of Corporate Finance & Treasurer
Mr. Carlos A. Gomez
Show More
Executive Vice President of Investor Relations
Ms. Alexia Skouras Quadrani
Senior VP & Chief Security Officer
Mr. Ronald L. Iden
Executive Vice President of Controllership, Financial Planning & Tax
Mr. Brent A. Woodford
Executive Vice President of Disney Consumer Products Commercialization for the Asia Pacific region
Mr. Mahesh Samat
Show Less

See Also

Discover More
What is the Intrinsic Value of one DIS stock?

The intrinsic value of one DIS stock under the Base Case scenario is 125.7733 USD.

Is DIS stock undervalued or overvalued?

Compared to the current market price of 113.4639 USD, Walt Disney Co is Undervalued by 10%.