HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 42.37 USD 0.81% Market Closed
Market Cap: 8B USD
Have any thoughts about
HF Sinclair Corp?
Write Note

Relative Value

The Relative Value of one DINO stock under the Base Case scenario is 75.04 USD. Compared to the current market price of 42.37 USD, HF Sinclair Corp is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DINO Relative Value
Base Case
75.04 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.3
vs History
15
vs Industry
34
Median 3Y
6.8
Median 5Y
6.5
Industry
9.8
Forward
18.3
vs History
38
vs Industry
33
Median 3Y
4.8
Median 5Y
4.8
Industry
4.9
vs History
6
vs Industry
29
Median 3Y
6.1
Median 5Y
6.1
Industry
10.5
vs History
82
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
96
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.3
vs History
80
vs Industry
68
Median 3Y
2.1
Median 5Y
2.1
Industry
4.5
vs History
34
vs Industry
39
Median 3Y
4.2
Median 5Y
4.6
Industry
6
Forward
6
vs History
22
vs Industry
38
Median 3Y
5.6
Median 5Y
5.8
Industry
8.4
Forward
10.9
vs History
41
vs Industry
38
Median 3Y
5.5
Median 5Y
5.6
Industry
6.4
vs History
30
vs Industry
35
Median 3Y
6
Median 5Y
6.3
Industry
11
vs History
77
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

DINO Competitors Multiples
HF Sinclair Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HF Sinclair Corp
NYSE:DINO
8B USD 0.2 12.5 5.4 10.6
IN
Reliance Industries Ltd
NSE:RELIANCE
17.1T INR 1.8 25.2 10.6 15.7
US
Phillips 66
NYSE:PSX
55B USD 0.4 16.4 13.3 21.5
US
Marathon Petroleum Corp
NYSE:MPC
51.5B USD 0.4 11.4 6.2 8.9
US
Valero Energy Corp
NYSE:VLO
44.6B USD 0.3 12.1 6.4 9.9
IN
Indian Oil Corporation Ltd
NSE:IOC
1.8T INR 0.2 5.9 4.6 6.2
JP
ENEOS Holdings Inc
TSE:5020
2.4T JPY 0.2 7.3 5.4 9.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.2T INR 0.2 9.5 5.6 7.7
PL
Orlen SA
PSE:PKN
351.8B CZK 0.1 6.4 1.3 1.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
60.2B PLN 0.1 6.4 1.3 1.8
TW
Formosa Petrochemical Corp
TWSE:6505
414.9B TWD 0.6 15.7 10.6 16.6

See Also

Discover More
Back to Top