HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 42.37 USD 0.81% Market Closed
Market Cap: 8B USD
Have any thoughts about
HF Sinclair Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
HF Sinclair Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
607
326
405
593
616
803
603
(162)
(285)
(191)
(272)
195
395
881
1 208
1 497
1 571
1 177
1 165
1 019
955
872
303
(65)
(339)
(515)
(39)
306
586
663
666
1 724
2 399
3 041
3 241
2 523
2 370
1 711
1 643
1 261
362
Depreciation & Amortization
342
363
363
349
356
346
354
357
360
363
371
386
398
410
418
423
429
437
454
471
489
510
529
532
531
521
504
498
494
504
524
564
615
657
686
712
735
771
795
811
825
Change in Deffered Taxes
65
(194)
(198)
(138)
(255)
(146)
(90)
(162)
(44)
99
59
79
153
(138)
(118)
(88)
(129)
77
82
79
78
79
(104)
(96)
(172)
(177)
(66)
33
131
129
143
51
(9)
53
93
98
118
193
192
142
51
Stock-Based Compensation
31
30
31
30
31
30
26
26
25
26
30
32
35
42
44
43
42
42
43
46
47
42
39
35
34
32
35
39
39
39
37
33
31
30
26
30
36
41
43
37
0
Other Non-Cash Items
31
410
423
273
514
292
240
867
642
381
439
54
(52)
(83)
(213)
(424)
(289)
149
60
381
372
112
864
813
733
675
(62)
(355)
(398)
(395)
(211)
(61)
45
110
178
149
94
329
39
39
291
Cash Taxes Paid
259
238
277
430
500
586
567
298
126
40
24
99
68
93
94
(36)
(70)
253
252
163
202
179
178
322
290
54
29
27
86
(20)
45
(18)
463
816
798
1 087
595
251
236
90
96
Cash Interest Paid
55
56
50
51
51
46
47
44
46
54
66
95
99
124
115
125
130
130
140
133
134
134
134
130
123
120
112
125
124
136
137
137
141
160
167
185
189
203
201
193
188
Change in Working Capital
(172)
(148)
(382)
(470)
(376)
(309)
(362)
(174)
(146)
(45)
(36)
56
54
(119)
29
(202)
(287)
(286)
(324)
(154)
(57)
(24)
(69)
(297)
(225)
(46)
(8)
156
(7)
(494)
(316)
(372)
(521)
(84)
(705)
(1 026)
(335)
(706)
(232)
(81)
(48)
Cash from Operating Activities
873
N/A
759
-13%
611
-20%
607
-1%
856
+41%
986
+15%
746
-24%
726
-3%
527
-27%
607
+15%
561
-8%
770
+37%
948
+23%
951
+0%
1 325
+39%
1 206
-9%
1 296
+7%
1 554
+20%
1 437
-8%
1 796
+25%
1 836
+2%
1 549
-16%
1 522
-2%
888
-42%
528
-41%
458
-13%
330
-28%
639
+93%
806
+26%
407
-50%
805
+98%
1 906
+137%
2 529
+33%
3 777
+49%
3 494
-8%
2 456
-30%
2 982
+21%
2 297
-23%
2 436
+6%
2 172
-11%
1 481
-32%
Investing Cash Flow
Capital Expenditures
(508)
(565)
(613)
(637)
(670)
(676)
(653)
(649)
(590)
(480)
(382)
(327)
(285)
(272)
(290)
(285)
(288)
(311)
(305)
(282)
(297)
(294)
(314)
(303)
(312)
(330)
(397)
(533)
(666)
(813)
(822)
(798)
(683)
(524)
(466)
(387)
(368)
(385)
(374)
(378)
(421)
Other Items
66
273
322
306
200
294
378
232
236
(322)
(888)
(786)
(756)
(687)
(262)
(241)
(293)
(50)
(716)
(715)
(661)
(679)
(19)
(19)
(18)
0
5
12
111
(514)
(744)
(746)
(872)
(251)
(24)
(25)
12
14
12
10
3
Cash from Investing Activities
(443)
N/A
(292)
+34%
(291)
+0%
(332)
-14%
(470)
-42%
(382)
+19%
(275)
+28%
(418)
-52%
(354)
+15%
(802)
-127%
(1 269)
-58%
(1 113)
+12%
(1 042)
+6%
(960)
+8%
(553)
+42%
(525)
+5%
(582)
-11%
(361)
+38%
(1 021)
-183%
(997)
+2%
(958)
+4%
(973)
-2%
(332)
+66%
(322)
+3%
(330)
-2%
(330)
0%
(391)
-18%
(521)
-33%
(555)
-7%
(1 327)
-139%
(1 565)
-18%
(1 544)
+1%
(1 555)
-1%
(775)
+50%
(490)
+37%
(412)
+16%
(356)
+13%
(371)
-4%
(362)
+2%
(369)
-2%
(418)
-13%
Financing Cash Flow
Net Issuance of Common Stock
114
(159)
(200)
(519)
(507)
(743)
(821)
(482)
(372)
(8)
163
165
155
52
104
61
(63)
(249)
(416)
(577)
(658)
(533)
(456)
(267)
(65)
(8)
(7)
(7)
(5)
(7)
(8)
(117)
(984)
(1 372)
(1 617)
(1 509)
(1 228)
(999)
(923)
(1 292)
(833)
Net Issuance of Debt
(253)
52
56
(94)
(56)
(14)
223
739
677
1 188
912
537
558
251
150
159
171
(89)
46
41
13
41
45
29
736
671
631
620
(110)
(78)
240
243
255
175
(144)
(169)
(181)
(532)
(577)
(575)
(547)
Cash Paid for Dividends
(646)
(647)
(551)
(449)
(349)
(247)
(243)
(239)
(235)
(234)
(234)
(235)
(235)
(236)
(235)
(235)
(235)
(234)
(231)
(230)
(226)
(225)
(226)
(226)
(229)
(230)
(230)
(173)
(116)
(58)
0
(90)
(175)
(256)
(344)
(341)
(339)
(341)
(352)
(361)
(372)
Other
(83)
(84)
(105)
(98)
(90)
(102)
(113)
(108)
(118)
(108)
(114)
(116)
(122)
(140)
(139)
(143)
(139)
(93)
(97)
(99)
(100)
(131)
(133)
(110)
(99)
(81)
(59)
(71)
(63)
(70)
(73)
(88)
(99)
(108)
(117)
(105)
(105)
(372)
(348)
(325)
(302)
Cash from Financing Activities
(869)
N/A
(838)
+4%
(800)
+5%
(1 161)
-45%
(1 002)
+14%
(1 106)
-10%
(954)
+14%
(90)
+91%
(47)
+48%
839
N/A
727
-13%
351
-52%
356
+1%
(73)
N/A
(120)
-65%
(159)
-32%
(266)
-67%
(664)
-150%
(699)
-5%
(865)
-24%
(970)
-12%
(848)
+13%
(770)
+9%
(574)
+25%
344
N/A
353
+3%
335
-5%
370
+10%
(294)
N/A
(212)
+28%
159
N/A
(53)
N/A
(1 003)
-1 789%
(1 561)
-56%
(2 221)
-42%
(2 124)
+4%
(1 854)
+13%
(2 244)
-21%
(2 200)
+2%
(2 553)
-16%
(2 054)
+20%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(0)
0
3
1
0
(2)
(4)
(6)
(3)
0
(1)
3
(7)
(4)
0
2
10
8
(1)
(2)
(0)
(5)
(6)
(11)
(10)
(8)
(4)
7
2
1
6
Net Change in Cash
(439)
N/A
(372)
+15%
(481)
-29%
(885)
-84%
(616)
+30%
(501)
+19%
(483)
+4%
219
N/A
127
-42%
644
+408%
19
-97%
8
-56%
264
+3 123%
(80)
N/A
652
N/A
520
-20%
445
-14%
524
+18%
(285)
N/A
(65)
+77%
(94)
-44%
(270)
-187%
413
N/A
(12)
N/A
543
N/A
483
-11%
284
-41%
496
+74%
(43)
N/A
(1 134)
-2 512%
(601)
+47%
304
N/A
(34)
N/A
1 431
N/A
773
-46%
(88)
N/A
767
N/A
(311)
N/A
(124)
+60%
(748)
-503%
(985)
-32%
Free Cash Flow
Free Cash Flow
365
N/A
194
-47%
(3)
N/A
(30)
-1 096%
186
N/A
310
+66%
92
-70%
77
-17%
(63)
N/A
127
N/A
179
+41%
443
+147%
663
+50%
679
+2%
1 034
+52%
921
-11%
1 008
+9%
1 243
+23%
1 132
-9%
1 514
+34%
1 539
+2%
1 255
-18%
1 208
-4%
585
-52%
217
-63%
128
-41%
(66)
N/A
105
N/A
141
+34%
(407)
N/A
(16)
+96%
1 108
N/A
1 847
+67%
3 253
+76%
3 028
-7%
2 069
-32%
2 614
+26%
1 912
-27%
2 062
+8%
1 794
-13%
1 060
-41%

See Also

Discover More