
DHT Holdings Inc
NYSE:DHT

Intrinsic Value
The intrinsic value of one
DHT
stock under the Base Case scenario is
25.5
USD.
Compared to the current market price of 10.42 USD,
DHT Holdings Inc
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DHT Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
DHT Holdings Inc
Balance Sheet Decomposition
DHT Holdings Inc
Current Assets | 181.5m |
Cash & Short-Term Investments | 73.8m |
Receivables | 61.4m |
Other Current Assets | 46.3m |
Non-Current Assets | 1.3B |
PP&E | 1.2B |
Intangibles | 1.4m |
Other Non-Current Assets | 78.9m |
Free Cash Flow Analysis
DHT Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DHT Holdings Inc
Revenue
|
583.8m
USD
|
Cost of Revenue
|
-259.5m
USD
|
Gross Profit
|
324.3m
USD
|
Operating Expenses
|
-130.1m
USD
|
Operating Income
|
194.2m
USD
|
Other Expenses
|
-32.4m
USD
|
Net Income
|
161.8m
USD
|
DHT Profitability Score
Profitability Due Diligence
DHT Holdings Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
DHT Holdings Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
DHT Solvency Score
Solvency Due Diligence
DHT Holdings Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
DHT Holdings Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DHT Price Targets Summary
DHT Holdings Inc
According to Wall Street analysts, the average 1-year price target for
DHT
is 14.5 USD
with a low forecast of 11.11 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for DHT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DHT
stock under the Base Case scenario is
25.5
USD.
Compared to the current market price of 10.42 USD,
DHT Holdings Inc
is
Undervalued by 59%.