DHT Holdings Inc
NYSE:DHT

Watchlist Manager
DHT Holdings Inc Logo
DHT Holdings Inc
NYSE:DHT
Watchlist
Price: 9.45 USD 1.83% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
DHT Holdings Inc?
Write Note

Relative Value

The Relative Value of one DHT stock under the Base Case scenario is 14.45 USD. Compared to the current market price of 9.45 USD, DHT Holdings Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHT Relative Value
Base Case
14.45 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
26
Median 3Y
3.1
Median 5Y
2.8
Industry
1.2
Forward
3.6
vs History
34
vs Industry
21
Median 3Y
9.4
Median 5Y
8.4
Industry
9.4
Forward
9.4
vs History
50
vs Industry
16
Median 3Y
7.5
Median 5Y
6.3
Industry
4.7
vs History
28
vs Industry
14
Median 3Y
11.5
Median 5Y
5.1
Industry
9.7
vs History
17
vs Industry
23
Median 3Y
1.4
Median 5Y
1
Industry
1.1
vs History
49
vs Industry
30
Median 3Y
3.7
Median 5Y
3.4
Industry
1.7
Forward
4.3
vs History
55
vs Industry
30
Median 3Y
6.8
Median 5Y
6.3
Industry
4.3
vs History
53
vs Industry
25
Median 3Y
7.1
Median 5Y
6.7
Industry
5.8
Forward
5.9
vs History
39
vs Industry
21
Median 3Y
9.9
Median 5Y
9.2
Industry
8.3
Forward
9.4
vs History
58
vs Industry
21
Median 3Y
8.8
Median 5Y
8.2
Industry
6.3
vs History
55
vs Industry
18
Median 3Y
13.6
Median 5Y
11.4
Industry
10.4
vs History
19
vs Industry
25
Median 3Y
1.3
Median 5Y
1
Industry
0.9

Multiples Across Competitors

DHT Competitors Multiples
DHT Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
DHT Holdings Inc
NYSE:DHT
1.5B USD 2.6 9.4 5.9 9.3
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Williams Companies Inc
NYSE:WMB
66.6B USD 6.3 23.2 15.6 24.9
US
Energy Transfer LP
NYSE:ET
67.1B USD 0.8 14.6 9.1 13.9
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.7 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.3 18.9
US
MPLX LP
NYSE:MPLX
49.4B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
39.5B USD 2.4 32 13.2 20.1
P/E Multiple
Earnings Growth P/E to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average P/E: 17.8
9.4
96%
0.1
CA
Enbridge Inc
TSX:ENB
20.8
20%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.8
20%
0.6
US
Williams Companies Inc
NYSE:WMB
23.2
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.6
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
24
30%
0.8
US
ONEOK Inc
NYSE:OKE
21.3
46%
0.5
US
MPLX LP
NYSE:MPLX
11.5
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.6
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
13
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
32
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average EV/EBITDA: 11.9
5.9
56%
0.1
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.6
28%
0.6
US
Energy Transfer LP
NYSE:ET
9.1
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.7
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.3
80%
0.2
US
MPLX LP
NYSE:MPLX
10.1
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.2
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average EV/EBIT: 17
9.3
79%
0.1
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.9
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.1
-8%
N/A

See Also

Discover More
Back to Top