Danaher Corp
NYSE:DHR

Watchlist Manager
Danaher Corp Logo
Danaher Corp
NYSE:DHR
Watchlist
Price: 228.55 USD 1.06% Market Closed
Market Cap: 165.1B USD
Have any thoughts about
Danaher Corp?
Write Note

Intrinsic Value

The intrinsic value of one DHR stock under the Base Case scenario is 200.65 USD. Compared to the current market price of 228.55 USD, Danaher Corp is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DHR Intrinsic Value
200.65 USD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Danaher Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for DHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DHR?
Bearish
Neutral
Bullish

Fundamental Analysis

228.55 USD
+1.06%
+1.06%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Danaher Corp
US
Life Sciences Tools & Services
Market Cap
165.1B USD
IPO
Dec 10, 1969
Employees
78 000
United States of America
Market Cap
165.1B USD
Industry
Life Sciences Tools & Services
IPO
Dec 10, 1969
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Danaher Corp

Provide an overview of the primary business activities
of Danaher Corp.

What unique competitive advantages
does Danaher Corp hold over its rivals?

What risks and challenges
does Danaher Corp face in the near future?

Has there been any significant insider trading activity
in Danaher Corp recently?

Summarize the latest earnings call
of Danaher Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Danaher Corp.

Provide P/S
for Danaher Corp.

Provide P/E
for Danaher Corp.

Provide P/OCF
for Danaher Corp.

Provide P/FCFE
for Danaher Corp.

Provide P/B
for Danaher Corp.

Provide EV/S
for Danaher Corp.

Provide EV/GP
for Danaher Corp.

Provide EV/EBITDA
for Danaher Corp.

Provide EV/EBIT
for Danaher Corp.

Provide EV/OCF
for Danaher Corp.

Provide EV/FCFF
for Danaher Corp.

Provide EV/IC
for Danaher Corp.

Show me price targets
for Danaher Corp made by professional analysts.

What are the Revenue projections
for Danaher Corp?

How accurate were the past Revenue estimates
for Danaher Corp?

What are the Net Income projections
for Danaher Corp?

How accurate were the past Net Income estimates
for Danaher Corp?

What are the EPS projections
for Danaher Corp?

How accurate were the past EPS estimates
for Danaher Corp?

What are the EBIT projections
for Danaher Corp?

How accurate were the past EBIT estimates
for Danaher Corp?

Compare the revenue forecasts
for Danaher Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Danaher Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Danaher Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Danaher Corp compared to its peers.

Compare the P/E ratios
of Danaher Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Danaher Corp with its peers.

Analyze the financial leverage
of Danaher Corp compared to its main competitors.

Show all profitability ratios
for Danaher Corp.

Provide ROE
for Danaher Corp.

Provide ROA
for Danaher Corp.

Provide ROIC
for Danaher Corp.

Provide ROCE
for Danaher Corp.

Provide Gross Margin
for Danaher Corp.

Provide Operating Margin
for Danaher Corp.

Provide Net Margin
for Danaher Corp.

Provide FCF Margin
for Danaher Corp.

Show all solvency ratios
for Danaher Corp.

Provide D/E Ratio
for Danaher Corp.

Provide D/A Ratio
for Danaher Corp.

Provide Interest Coverage Ratio
for Danaher Corp.

Provide Altman Z-Score Ratio
for Danaher Corp.

Provide Quick Ratio
for Danaher Corp.

Provide Current Ratio
for Danaher Corp.

Provide Cash Ratio
for Danaher Corp.

What is the historical Revenue growth
over the last 5 years for Danaher Corp?

What is the historical Net Income growth
over the last 5 years for Danaher Corp?

What is the current Free Cash Flow
of Danaher Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Danaher Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danaher Corp

Current Assets 10.1B
Cash & Short-Term Investments 2.6B
Receivables 4.1B
Other Current Assets 3.3B
Non-Current Assets 70.6B
PP&E 6B
Intangibles 62B
Other Non-Current Assets 2.5B
Current Liabilities 7.3B
Accounts Payable 1.6B
Accrued Liabilities 2.9B
Other Current Liabilities 2.8B
Non-Current Liabilities 22B
Long-Term Debt 16.3B
Other Non-Current Liabilities 5.7B
Efficiency

Earnings Waterfall
Danaher Corp

Revenue
21.2B USD
Cost of Revenue
-8.6B USD
Gross Profit
12.6B USD
Operating Expenses
-8.2B USD
Operating Income
4.5B USD
Other Expenses
-571m USD
Net Income
3.9B USD

Free Cash Flow Analysis
Danaher Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DHR Profitability Score
Profitability Due Diligence

Danaher Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
57/100
Profitability
Score

Danaher Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DHR Solvency Score
Solvency Due Diligence

Danaher Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
66/100
Solvency
Score

Danaher Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DHR Price Targets Summary
Danaher Corp

Wall Street analysts forecast DHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DHR is 294.1 USD with a low forecast of 238.36 USD and a high forecast of 330.75 USD.

Lowest
Price Target
238.36 USD
4% Upside
Average
Price Target
294.1 USD
29% Upside
Highest
Price Target
330.75 USD
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DHR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DHR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DHR News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one DHR stock?

The intrinsic value of one DHR stock under the Base Case scenario is 200.65 USD.

Is DHR stock undervalued or overvalued?

Compared to the current market price of 228.55 USD, Danaher Corp is Overvalued by 12%.

Back to Top