
Danaher Corp
NYSE:DHR

Intrinsic Value
The intrinsic value of one
DHR
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 186.83 USD,
Danaher Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Danaher Corp
Fundamental Analysis

Danaher’s heavy reliance on acquisitions to drive revenue growth poses integration and organizational complexity risks, potentially diluting value if synergy realization falls short of management’s targets.
Danaher’s disciplined M&A approach and strong track record of integrating acquisitions—underpinned by the Danaher Business System—have consistently improved operational efficiencies and enhanced product offerings.

Revenue & Expenses Breakdown
Danaher Corp
Balance Sheet Decomposition
Danaher Corp
Current Assets | 9.5B |
Cash & Short-Term Investments | 2.1B |
Receivables | 4.4B |
Other Current Assets | 3B |
Non-Current Assets | 68B |
PP&E | 6.1B |
Intangibles | 59.1B |
Other Non-Current Assets | 2.9B |
Free Cash Flow Analysis
Danaher Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Danaher Corp
Revenue
|
23.9B
USD
|
Cost of Revenue
|
-9.6B
USD
|
Gross Profit
|
14.2B
USD
|
Operating Expenses
|
-9B
USD
|
Operating Income
|
5.2B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
3.9B
USD
|
DHR Profitability Score
Profitability Due Diligence
Danaher Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Danaher Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DHR Solvency Score
Solvency Due Diligence
Danaher Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Danaher Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DHR Price Targets Summary
Danaher Corp
According to Wall Street analysts, the average 1-year price target for
DHR
is 268.79 USD
with a low forecast of 242.4 USD and a high forecast of 325.5 USD.
Dividends
Current shareholder yield for DHR is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DHR
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 186.83 USD,
Danaher Corp
is
hidden
.