Danaher Corp
NYSE:DHR

Watchlist Manager
Danaher Corp Logo
Danaher Corp
NYSE:DHR
Watchlist
Price: 186.83 USD -2.01% Market Closed
Market Cap: 133.7B USD

Intrinsic Value

The intrinsic value of one DHR stock under the Base Case scenario is hidden USD. Compared to the current market price of 186.83 USD, Danaher Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DHR Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Danaher Corp

DHR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Danaher’s heavy reliance on acquisitions to drive revenue growth poses integration and organizational complexity risks, potentially diluting value if synergy realization falls short of management’s targets.

Bull Theses

Danaher’s disciplined M&A approach and strong track record of integrating acquisitions—underpinned by the Danaher Business System—have consistently improved operational efficiencies and enhanced product offerings.

Show More Less
How do you feel about DHR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Danaher Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danaher Corp

Current Assets 9.5B
Cash & Short-Term Investments 2.1B
Receivables 4.4B
Other Current Assets 3B
Non-Current Assets 68B
PP&E 6.1B
Intangibles 59.1B
Other Non-Current Assets 2.9B
Efficiency

Free Cash Flow Analysis
Danaher Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Danaher Corp

Revenue
23.9B USD
Cost of Revenue
-9.6B USD
Gross Profit
14.2B USD
Operating Expenses
-9B USD
Operating Income
5.2B USD
Other Expenses
-1.3B USD
Net Income
3.9B USD
Fundamental Scores

DHR Profitability Score
Profitability Due Diligence

Danaher Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
hidden
Profitability
Score

Danaher Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DHR Solvency Score
Solvency Due Diligence

Danaher Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
hidden
Solvency
Score

Danaher Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DHR Price Targets Summary
Danaher Corp

Wall Street analysts forecast DHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DHR is 268.79 USD with a low forecast of 242.4 USD and a high forecast of 325.5 USD.

Lowest
Price Target
242.4 USD
30% Upside
Average
Price Target
268.79 USD
44% Upside
Highest
Price Target
325.5 USD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DHR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Ownership

DHR Insider Trading
Buy and sell transactions by insiders

DHR News

Other Videos
What is the Intrinsic Value of one DHR stock?

The intrinsic value of one DHR stock under the Base Case scenario is hidden USD.

Is DHR stock undervalued or overvalued?

Compared to the current market price of 186.83 USD, Danaher Corp is hidden .

Back to Top