Danaher Corp
NYSE:DHR

Watchlist Manager
Danaher Corp Logo
Danaher Corp
NYSE:DHR
Watchlist
Price: 236.58 USD -0.46% Market Closed
Market Cap: 170.9B USD
Have any thoughts about
Danaher Corp?
Write Note

Relative Value

The Relative Value of one DHR stock under the Base Case scenario is 272.12 USD. Compared to the current market price of 236.58 USD, Danaher Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHR Relative Value
Base Case
272.12 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
43
Median 3Y
7.7
Median 5Y
7.5
Industry
4
Forward
7.1
vs History
17
vs Industry
28
Median 3Y
32
Median 5Y
37.6
Industry
32.2
Forward
31.2
vs History
30
vs Industry
23
Median 3Y
23.9
Median 5Y
25.3
Industry
21.7
vs History
vs Industry
11
Median 3Y
30.8
Median 5Y
24.7
Industry
34.2
vs History
82
vs Industry
27
Median 3Y
3.9
Median 5Y
3.9
Industry
2.6
vs History
17
vs Industry
35
Median 3Y
8.1
Median 5Y
8
Industry
3.8
Forward
7.7
vs History
22
vs Industry
48
Median 3Y
13.7
Median 5Y
13.8
Industry
8.3
vs History
34
vs Industry
30
Median 3Y
24.7
Median 5Y
25.7
Industry
18.6
Forward
24.3
vs History
17
vs Industry
28
Median 3Y
33.4
Median 5Y
34.8
Industry
23.2
Forward
26.7
vs History
26
vs Industry
21
Median 3Y
25.6
Median 5Y
27
Industry
20.7
vs History
20
vs Industry
18
Median 3Y
30.5
Median 5Y
31.9
Industry
28.4
vs History
79
vs Industry
33
Median 3Y
2.7
Median 5Y
2.6
Industry
2.3

Multiples Across Competitors

DHR Competitors Multiples
Danaher Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Danaher Corp
NYSE:DHR
170.9B USD 8 43.9 27.5 41.4
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 464.1 4 966.6 1 567.3 3 339.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.2B USD 4.6 32 20.8 29.8
KR
Samsung Biologics Co Ltd
KRX:207940
67.6T KRW 15.5 64.2 34.8 50
CH
Lonza Group AG
SIX:LONN
38.5B CHF 5.8 67.2 45.5 45.5
US
Agilent Technologies Inc
NYSE:A
38.6B USD 5.9 27.3 21.4 24.8
US
IQVIA Holdings Inc
NYSE:IQV
36.5B USD 2.4 26 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.7B USD 7.1 33.6 24.1 26.9
US
West Pharmaceutical Services Inc
NYSE:WST
23.2B USD 8 46.3 31.1 39
US
Waters Corp
NYSE:WAT
23B USD 7.9 37 23.6 28.9
US
Illumina Inc
NASDAQ:ILMN
22.7B USD 5.2 -14.3 32.3 69.1

See Also

Discover More
Back to Top