D R Horton Inc
NYSE:DHI

Watchlist Manager
D R Horton Inc Logo
D R Horton Inc
NYSE:DHI
Watchlist
Price: 139.15 USD -0.33%
Market Cap: 44.7B USD
Have any thoughts about
D R Horton Inc?
Write Note

Relative Value

The Relative Value of one DHI stock under the Base Case scenario is 145.54 USD. Compared to the current market price of 139.15 USD, D R Horton Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHI Relative Value
Base Case
145.54 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
35
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1.2
vs History
41
vs Industry
45
Median 3Y
7.7
Median 5Y
9.1
Industry
16.8
Forward
9.9
vs History
44
vs Industry
13
Median 3Y
20.3
Median 5Y
19.9
Industry
11.9
vs History
66
vs Industry
15
Median 3Y
19
Median 5Y
18.9
Industry
17.6
vs History
66
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.6
vs History
46
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.2
vs History
49
vs Industry
26
Median 3Y
4.2
Median 5Y
4.8
Industry
3.8
vs History
52
vs Industry
38
Median 3Y
6.1
Median 5Y
7.2
Industry
10.3
Forward
7.4
vs History
52
vs Industry
44
Median 3Y
6.2
Median 5Y
7.4
Industry
12.9
Forward
7.8
vs History
50
vs Industry
13
Median 3Y
21.3
Median 5Y
21.1
Industry
12.1
vs History
58
vs Industry
16
Median 3Y
22.4
Median 5Y
24.6
Industry
15.3
vs History
58
vs Industry
27
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

DHI Competitors Multiples
D R Horton Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
D R Horton Inc
NYSE:DHI
45B USD 1.2 9.5 7.1 7.2
US
Lennar Corp
NYSE:LEN
37.5B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
27.9B EUR 0.8 6.1 4.7 4.7
US
NVR Inc
NYSE:NVR
25.1B USD 2.4 15.4 11.3 11.4
US
Pultegroup Inc
NYSE:PHM
22.5B USD 1.3 7.8 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.4B USD 1.2 8 6.5 6.8
US
TopBuild Corp
NYSE:BLD
9B USD 1.7 14.7 9.6 11.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
JP
Sekisui Chemical Co Ltd
TSE:4204
1T JPY 0.8 13.3 6.3 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D R Horton Inc
NYSE:DHI
Average EV/EBITDA: 7.9
7.1
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
11%
0.4
US
NVR Inc
NYSE:NVR
11.3
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.5
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.6
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
JP
Sekisui Chemical Co Ltd
TSE:4204
6.3
23%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D R Horton Inc
NYSE:DHI
Average EV/EBIT: 8.6
7.2
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.4
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.8
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.1
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2
JP
Sekisui Chemical Co Ltd
TSE:4204
9.6
N/A N/A

See Also

Discover More
Back to Top