
Discover Financial Services
NYSE:DFS

Intrinsic Value
The intrinsic value of one
DFS
stock under the Base Case scenario is
205.14
USD.
Compared to the current market price of 161.26 USD,
Discover Financial Services
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Discover Financial Services
Fundamental Analysis

The company’s heavy reliance on consumer credit makes it particularly vulnerable to a surge in delinquency and charge-off rates, which could strain profitability if consumer confidence weakens or economic conditions deteriorate.
Discover’s integrated business model, in which it both issues credit cards and operates its own payment network, allows for strong control over the customer experience, driving loyalty and cross-sell opportunities.

Balance Sheet Decomposition
Discover Financial Services
Net Loans | 112.8B |
PP&E | 1.1B |
Intangibles | 255m |
Other Assets | 33.5B |
Wall St
Price Targets
DFS Price Targets Summary
Discover Financial Services
According to Wall Street analysts, the average 1-year price target for
DFS
is 216.61 USD
with a low forecast of 180.79 USD and a high forecast of 256.2 USD.
Dividends
Current shareholder yield for DFS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DFS
stock under the Base Case scenario is
205.14
USD.
Compared to the current market price of 161.26 USD,
Discover Financial Services
is
Undervalued by 21%.