Despegar.com Corp
NYSE:DESP

Watchlist Manager
Despegar.com Corp Logo
Despegar.com Corp
NYSE:DESP
Watchlist
Price: 18.75 USD 1.41% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Despegar.com Corp?
Write Note

Relative Value

The Relative Value of one DESP stock under the Base Case scenario is 16.86 USD. Compared to the current market price of 18.75 USD, Despegar.com Corp is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESP Relative Value
Base Case
16.86 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
49
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4
Forward
1.8
vs History
4
vs Industry
26
Median 3Y
-6.5
Median 5Y
-6.5
Industry
20.7
Forward
25.9
vs History
19
vs Industry
35
Median 3Y
9.9
Median 5Y
8.5
Industry
9.5
vs History
4
vs Industry
21
Median 3Y
-7.8
Median 5Y
-10.8
Industry
19.6
vs History
0
vs Industry
4
Median 3Y
9.3
Median 5Y
7.3
Industry
2.2
vs History
26
vs Industry
65
Median 3Y
0.8
Median 5Y
1
Industry
1.9
Forward
1.5
vs History
34
vs Industry
72
Median 3Y
1.2
Median 5Y
1.5
Industry
3.9
vs History
19
vs Industry
60
Median 3Y
4.7
Median 5Y
4.3
Industry
10.7
Forward
7.3
vs History
11
vs Industry
57
Median 3Y
6.3
Median 5Y
-3.8
Industry
16.2
Forward
9.9
vs History
14
vs Industry
52
Median 3Y
7.1
Median 5Y
4.9
Industry
11.5
vs History
12
vs Industry
37
Median 3Y
12.8
Median 5Y
-3.6
Industry
17.2
vs History
1
vs Industry
22
Median 3Y
1.7
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

DESP Competitors Multiples
Despegar.com Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AR
Despegar.com Corp
NYSE:DESP
1.4B USD 1.8 129 7.4 10.2
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top