
Dell Technologies Inc
NYSE:DELL

Intrinsic Value
The intrinsic value of one
DELL
stock under the Base Case scenario is
167.4
USD.
Compared to the current market price of 89.83 USD,
Dell Technologies Inc
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dell Technologies Inc
Fundamental Analysis

A continued decline in global PC demand could disproportionately impact Dell’s core hardware segment, curbing revenue growth and pressuring margins as the company faces intense competition from lower-cost vendors and rising consumer preference for tablets and mobile devices.
Dell’s strong position in enterprise solutions, particularly in servers and storage, benefits from long-term customer relationships and a broad product portfolio, which could drive stable recurring revenue and margin improvement as companies expand their IT infrastructure.

Revenue & Expenses Breakdown
Dell Technologies Inc
Balance Sheet Decomposition
Dell Technologies Inc
Current Assets | 36.2B |
Cash & Short-Term Investments | 3.6B |
Receivables | 15.6B |
Other Current Assets | 17B |
Non-Current Assets | 43.5B |
Long-Term Investments | 1.5B |
PP&E | 6.3B |
Intangibles | 24.1B |
Other Non-Current Assets | 11.6B |
Free Cash Flow Analysis
Dell Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dell Technologies Inc
Revenue
|
95.6B
USD
|
Cost of Revenue
|
-74.3B
USD
|
Gross Profit
|
21.3B
USD
|
Operating Expenses
|
-15B
USD
|
Operating Income
|
6.2B
USD
|
Other Expenses
|
-1.6B
USD
|
Net Income
|
4.6B
USD
|
DELL Profitability Score
Profitability Due Diligence
Dell Technologies Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Dell Technologies Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
DELL Solvency Score
Solvency Due Diligence
Dell Technologies Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Dell Technologies Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DELL Price Targets Summary
Dell Technologies Inc
According to Wall Street analysts, the average 1-year price target for
DELL
is 141.6 USD
with a low forecast of 106.05 USD and a high forecast of 194.25 USD.
Dividends
Current shareholder yield for DELL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DELL
stock under the Base Case scenario is
167.4
USD.
Compared to the current market price of 89.83 USD,
Dell Technologies Inc
is
Undervalued by 46%.