Dell Technologies Inc
NYSE:DELL

Watchlist Manager
Dell Technologies Inc Logo
Dell Technologies Inc
NYSE:DELL
Watchlist
Price: 83.36 USD -2.49% Market Closed
Market Cap: 58.2B USD

Relative Value

The Relative Value of one DELL stock under the Base Case scenario is hidden USD. Compared to the current market price of 83.36 USD, Dell Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DELL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
2.2
Forward
0.6
vs History
42
vs Industry
39
Median 3Y
16.9
Median 5Y
11.3
Industry
21
Forward
8.8
vs History
11
vs Industry
35
Median 3Y
7.2
Median 5Y
4.6
Industry
15.9
vs History
6
vs Industry
6
Median 3Y
13.1
Median 5Y
10.2
Industry
20
vs History
vs Industry
Median 3Y
-19
Median 5Y
-12.6
Industry
2.7
vs History
23
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
Forward
0.7
vs History
26
vs Industry
48
Median 3Y
3.1
Median 5Y
2.9
Industry
4.4
vs History
7
vs Industry
29
Median 3Y
7.6
Median 5Y
6.3
Industry
11.8
Forward
6.1
vs History
69
vs Industry
32
Median 3Y
12.2
Median 5Y
14
Industry
15.2
Forward
7.8
vs History
9
vs Industry
28
Median 3Y
11
Median 5Y
7.1
Industry
14.5
vs History
15
vs Industry
12
Median 3Y
20.6
Median 5Y
10.3
Industry
17.1
vs History
22
vs Industry
55
Median 3Y
1.1
Median 5Y
0.8
Industry
2.2

Multiples Across Competitors

DELL Competitors Multiples
Dell Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dell Technologies Inc
NYSE:DELL
58.4B USD 0.6 12.7 11.9 11.9
US
Apple Inc
NASDAQ:AAPL
2.9T USD 7.4 30.5 21.6 23.6
KR
Samsung Electronics Co Ltd
KRX:005930
369.7T KRW 1.2 11 3.6 8.4
CN
Xiaomi Corp
HKEX:1810
1T HKD 2.7 41.2 38.5 38.5
JP
Canon Inc
TSE:7751
4T JPY 0.9 25 5.5 8.4
TW
Quanta Computer Inc
TWSE:2382
875B TWD 0.6 14.7 12.1 14.3
JP
Fujifilm Holdings Corp
TSE:4901
3.2T JPY 1 12.7 7.6 11.7
US
HP Inc
NYSE:HPQ
22B USD 0.4 8.1 5.6 6.7
US
Hewlett Packard Enterprise Co
NYSE:HPE
19.4B USD 0.6 7 4.1 8.3
US
Super Micro Computer Inc
NASDAQ:SMCI
18.9B USD 0.9 12.6 11.7 12
US
NetApp Inc
NASDAQ:NTAP
16.4B USD 2.5 14.4 9.3 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dell Technologies Inc
NYSE:DELL
Average EV/EBITDA: 11.9
11.9
30%
0.4
US
Apple Inc
NASDAQ:AAPL
21.6
8%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
3.6
11%
0.3
CN
Xiaomi Corp
HKEX:1810
38.5
47%
0.8
JP
Canon Inc
TSE:7751
5.5
6%
0.9
TW
Quanta Computer Inc
TWSE:2382
12.1
23%
0.5
JP
Fujifilm Holdings Corp
TSE:4901
7.6
13%
0.6
US
HP Inc
NYSE:HPQ
5.6
0%
N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
4.1
10%
0.4
US
Super Micro Computer Inc
NASDAQ:SMCI
11.7
42%
0.3
US
NetApp Inc
NASDAQ:NTAP
9.3
16%
0.6