Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 15.98 USD -1.6% Market Closed
Market Cap: 2.7B USD

Intrinsic Value

The intrinsic value of one DEI stock under the Base Case scenario is 21.2 USD. Compared to the current market price of 15.98 USD, Douglas Emmett Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEI Intrinsic Value
21.2 USD
Undervaluation 25%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Douglas Emmett Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DEI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DEI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Douglas Emmett Inc
NYSE:DEI
US
Real Estate
Market Cap
2.7B USD
IPO
Oct 24, 2006
US
Real Estate
Market Cap
2.7B USD
IPO
Oct 24, 2006
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Douglas Emmett Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Douglas Emmett Inc

Current Assets 690.8m
Cash & Short-Term Investments 444.6m
Receivables 121.8m
Other Current Assets 124.4m
Non-Current Assets 8.7B
Long-Term Investments 23.8m
PP&E 8.6B
Intangibles 4.5m
Other Non-Current Assets 91.7m
Efficiency

Free Cash Flow Analysis
Douglas Emmett Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Douglas Emmett Inc

Revenue
986.5m USD
Cost of Revenue
-349.5m USD
Gross Profit
637m USD
Operating Expenses
-430.1m USD
Operating Income
206.8m USD
Other Expenses
-184.7m USD
Net Income
22.1m USD
Fundamental Scores

DEI Profitability Score
Profitability Due Diligence

Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DEI Solvency Score
Solvency Due Diligence

Douglas Emmett Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
27/100
Solvency
Score

Douglas Emmett Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEI Price Targets Summary
Douglas Emmett Inc

Wall Street analysts forecast DEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEI is 18.62 USD with a low forecast of 15.15 USD and a high forecast of 22.05 USD.

Lowest
Price Target
15.15 USD
5% Downside
Average
Price Target
18.62 USD
16% Upside
Highest
Price Target
22.05 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DEI Insider Trading
Buy and sell transactions by insiders

DEI News

Other Videos
What is the Intrinsic Value of one DEI stock?

The intrinsic value of one DEI stock under the Base Case scenario is 21.2 USD.

Is DEI stock undervalued or overvalued?

Compared to the current market price of 15.98 USD, Douglas Emmett Inc is Undervalued by 25%.

Back to Top