Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 18.53 USD 2.43%
Market Cap: 3.1B USD
Have any thoughts about
Douglas Emmett Inc?
Write Note

Intrinsic Value

The intrinsic value of one DEI stock under the Base Case scenario is 30.63 USD. Compared to the current market price of 18.53 USD, Douglas Emmett Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEI Intrinsic Value
30.63 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Douglas Emmett Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DEI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DEI?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Douglas Emmett Inc

Provide an overview of the primary business activities
of Douglas Emmett Inc.

What unique competitive advantages
does Douglas Emmett Inc hold over its rivals?

What risks and challenges
does Douglas Emmett Inc face in the near future?

Summarize the latest earnings call
of Douglas Emmett Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Douglas Emmett Inc.

Provide P/S
for Douglas Emmett Inc.

Provide P/E
for Douglas Emmett Inc.

Provide P/OCF
for Douglas Emmett Inc.

Provide P/FCFE
for Douglas Emmett Inc.

Provide P/B
for Douglas Emmett Inc.

Provide EV/S
for Douglas Emmett Inc.

Provide EV/GP
for Douglas Emmett Inc.

Provide EV/EBITDA
for Douglas Emmett Inc.

Provide EV/EBIT
for Douglas Emmett Inc.

Provide EV/OCF
for Douglas Emmett Inc.

Provide EV/FCFF
for Douglas Emmett Inc.

Provide EV/IC
for Douglas Emmett Inc.

Show me price targets
for Douglas Emmett Inc made by professional analysts.

What are the Revenue projections
for Douglas Emmett Inc?

How accurate were the past Revenue estimates
for Douglas Emmett Inc?

What are the Net Income projections
for Douglas Emmett Inc?

How accurate were the past Net Income estimates
for Douglas Emmett Inc?

What are the EPS projections
for Douglas Emmett Inc?

How accurate were the past EPS estimates
for Douglas Emmett Inc?

What are the EBIT projections
for Douglas Emmett Inc?

How accurate were the past EBIT estimates
for Douglas Emmett Inc?

Compare the revenue forecasts
for Douglas Emmett Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Douglas Emmett Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Douglas Emmett Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Douglas Emmett Inc compared to its peers.

Compare the P/E ratios
of Douglas Emmett Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Douglas Emmett Inc with its peers.

Analyze the financial leverage
of Douglas Emmett Inc compared to its main competitors.

Show all profitability ratios
for Douglas Emmett Inc.

Provide ROE
for Douglas Emmett Inc.

Provide ROA
for Douglas Emmett Inc.

Provide ROIC
for Douglas Emmett Inc.

Provide ROCE
for Douglas Emmett Inc.

Provide Gross Margin
for Douglas Emmett Inc.

Provide Operating Margin
for Douglas Emmett Inc.

Provide Net Margin
for Douglas Emmett Inc.

Provide FCF Margin
for Douglas Emmett Inc.

Show all solvency ratios
for Douglas Emmett Inc.

Provide D/E Ratio
for Douglas Emmett Inc.

Provide D/A Ratio
for Douglas Emmett Inc.

Provide Interest Coverage Ratio
for Douglas Emmett Inc.

Provide Altman Z-Score Ratio
for Douglas Emmett Inc.

Provide Quick Ratio
for Douglas Emmett Inc.

Provide Current Ratio
for Douglas Emmett Inc.

Provide Cash Ratio
for Douglas Emmett Inc.

What is the historical Revenue growth
over the last 5 years for Douglas Emmett Inc?

What is the historical Net Income growth
over the last 5 years for Douglas Emmett Inc?

What is the current Free Cash Flow
of Douglas Emmett Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Douglas Emmett Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Douglas Emmett Inc

Current Assets 688m
Cash & Short-Term Investments 561.1m
Receivables 121.6m
Other Current Assets 5.3m
Non-Current Assets 8.9B
Long-Term Investments 25.2m
PP&E 8.7B
Intangibles 4.7m
Other Non-Current Assets 164.9m
Current Liabilities 193.5m
Accounts Payable 70.1m
Accrued Liabilities 28.8m
Other Current Liabilities 94.6m
Non-Current Liabilities 7.2B
Long-Term Debt 5.5B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Douglas Emmett Inc

Revenue
1B USD
Cost of Revenue
-348.2m USD
Gross Profit
657.2m USD
Operating Expenses
-487.6m USD
Operating Income
169.6m USD
Other Expenses
-204.9m USD
Net Income
-35.4m USD

Free Cash Flow Analysis
Douglas Emmett Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DEI Profitability Score
Profitability Due Diligence

Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DEI Solvency Score
Solvency Due Diligence

Douglas Emmett Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
26/100
Solvency
Score

Douglas Emmett Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEI Price Targets Summary
Douglas Emmett Inc

Wall Street analysts forecast DEI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEI is 15.35 USD with a low forecast of 9.09 USD and a high forecast of 18.38 USD.

Lowest
Price Target
9.09 USD
51% Downside
Average
Price Target
15.35 USD
17% Downside
Highest
Price Target
18.38 USD
1% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DEI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DEI News

Other Videos

Profile

Douglas Emmett Inc Logo
Douglas Emmett Inc

Country

United States of America

Industry

Real Estate

Market Cap

3.1B USD

Dividend Yield

4.1%

Description

Douglas Emmett, Inc. is a real estate investment trust, engages in the acquisition, development, ownership, and management of real estate properties. The company is headquartered in Santa Monica, California and currently employs 700 full-time employees. The company went IPO on 2006-10-24. The firm owns and operates office and multifamily properties located in coastal submarkets in Los Angeles and Honolulu. The company operates through two business segments: the acquisition, development, ownership and management of office real estate, and the acquisition, development, ownership and management of multifamily real estate. The services for its office segment include primarily rental of office space and other tenant services, including parking and storage space rental. The services for its multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii.

Contact

CALIFORNIA
Santa Monica
1299 Ocean Ave Ste 1000
+13102557700.0
www.douglasemmett.com

IPO

2006-10-24

Employees

700

Officers

President, CEO & Director
Mr. Jordan L. Kaplan
Chief Financial Officer
Mr. Peter D. Seymour
COO & Director
Mr. Kenneth M. Panzer
Chief Investment Officer
Mr. Kevin Andrew Crummy
Executive VP, General Counsel & Secretary
Ms. Michele L. Aronson
Vice President of Investor Relations
Mr. Stuart McElhinney
Show More
Senior Vice President of Commercial Leasing
Mr. Michael J. Means
Senior Vice President of Property Management
Mr. Allan B. Golad
Senior Advisor
Mr. Theodore E. Guth
Show Less

See Also

Discover More
What is the Intrinsic Value of one DEI stock?

The intrinsic value of one DEI stock under the Base Case scenario is 30.63 USD.

Is DEI stock undervalued or overvalued?

Compared to the current market price of 18.53 USD, Douglas Emmett Inc is Undervalued by 40%.

Back to Top