Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 10.69 USD -1.29% Market Closed
Market Cap: $1.8B

EV/EBITDA

11.9
Current
1%
Cheaper
vs 3-y average of 12

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.9
=
Enterprise Value
$6.8B
/
EBITDA
$589.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.9
=
Enterprise Value
$6.8B
/
EBITDA
$589.4m

Valuation Scenarios

Douglas Emmett Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (12), the stock would be worth $10.77 (1% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+48%
Average Upside
19%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 11.9 $10.69
0%
3-Year Average 12 $10.77
+1%
5-Year Average 12.7 $11.46
+7%
Industry Average 17.6 $15.87
+48%
Country Average 14.4 $12.92
+21%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$6.8B
/
Jan 2026
$589.4m
=
11.9
Current
$6.8B
/
Dec 2026
$614m
=
11.1
Forward
$6.8B
/
Dec 2027
$643.9m
=
10.6
Forward
$6.8B
/
Dec 2028
$657.9m
=
10.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in the United States of America
Percentile
39th
Based on 9 875 companies
39th percentile
11.9
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Douglas Emmett Inc
Glance View

Market Cap
1.8B USD
Industry
Real Estate

Douglas Emmett Inc., with its headquarters nestled in Santa Monica, California, has carved out a niche in the bustling world of real estate investment trusts (REITs). Specializing in Class A office properties and multi-family apartment communities, the company thrives on its strategic focus on affluent and supply-constrained markets. With the sprawling cityscapes of Los Angeles and Honolulu as its primary playgrounds, Douglas Emmett Inc. stands poised to tap into these deeply desirable locales where demand consistently outruns supply. This nuanced market strategy provides a competitive edge, enabling the company to command premium rents and maintain high occupancy rates. Their portfolio is curated meticulously, emphasizing assets that not only boast prime locations but also offer the modern amenities and conveniences that discerning tenants yearn for. Revenue generation at Douglas Emmett is akin to a well-orchestrated symphony, playing each note to perfection. The company thrives on rent—a harmonious blend of stable income from long-term office leases and the dynamic pricing of apartment units, responsive to market fluctuations. This dual-income stream ensures a resilience that stands steadfast in economic ebbs and flows. Douglas Emmett strategically leverages its long-standing relationships and local market expertise to negotiate leases and optimize property improvements, further enhancing its portfolio's value. Additionally, property management and leasing fees add another layer to its robust income streams, ensuring that the company not only builds on its existing assets but continues to explore acquisitions that fit its market-focused approach, driving long-term growth and shareholder value.

DEI Intrinsic Value
21.08 USD
Undervaluation 49%
Intrinsic Value
Price $10.69
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett