Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 14.14 USD 1.8% Market Closed
Market Cap: 2.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DEI stock under the Base Case scenario is 42 USD. Compared to the current market price of 14.14 USD, Douglas Emmett Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEI Relative Value
Base Case
42 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
71
vs Industry
53
Median 3Y
2.6
Median 5Y
3.2
Industry
3.6
Forward
2.4
More Details
106.9
P/E
P/E
Price to Earnings
106.9
vs History
11
vs Industry
3
Median 3Y
29.7
Median 5Y
33.8
Industry
16.4
Forward
-96.5
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
63
vs Industry
49
Median 3Y
5.4
Median 5Y
7.3
Industry
10.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
35
Median 3Y
-14.8
Median 5Y
6.7
Industry
12.6
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
63
vs Industry
23
Median 3Y
1.1
Median 5Y
1.4
Industry
0.8
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
68
vs Industry
39
Median 3Y
7.5
Median 5Y
8.2
Industry
6.4
Forward
7.5
More Details
11.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.7
vs History
63
vs Industry
43
Median 3Y
11.5
Median 5Y
12.7
Industry
11.8
More Details
12.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.6
vs History
63
vs Industry
46
Median 3Y
12.5
Median 5Y
13.6
Industry
15.7
Forward
12.4
More Details
35.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.9
vs History
73
vs Industry
13
Median 3Y
38.4
Median 5Y
41.6
Industry
18.9
Forward
35.6
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
47
vs Industry
35
Median 3Y
17
Median 5Y
18
Industry
18.3
More Details
43.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.8
vs History
36
vs Industry
13
Median 3Y
35.8
Median 5Y
38.2
Industry
20
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
63
vs Industry
32
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

DEI Competitors Multiples
Douglas Emmett Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Douglas Emmett Inc
NYSE:DEI
2.4B USD 2.4 106.9 12.6 35.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13B USD 4 42.1 11.5 25.9
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 819.9 19.8 56.9
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 82.6 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4

See Also

Summary
DEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEI stock valuation using valuation multiples.
Wall Street Estimates
DEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.