Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 16.63 USD 4.07% Market Closed
Market Cap: 2.8B USD

Relative Value

The Relative Value of one DEI stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.63 USD, Douglas Emmett Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
56
Median 3Y
2.6
Median 5Y
3.2
Industry
3.6
Forward
2.8
vs History
7
vs Industry
4
Median 3Y
29.7
Median 5Y
30.6
Industry
16.4
Forward
-117.6
vs History
55
vs Industry
52
Median 3Y
5.4
Median 5Y
7.5
Industry
11
vs History
vs Industry
35
Median 3Y
4.9
Median 5Y
6.7
Industry
12.9
vs History
58
vs Industry
30
Median 3Y
1.1
Median 5Y
1.4
Industry
0.8
vs History
57
vs Industry
44
Median 3Y
7.6
Median 5Y
8.3
Industry
6.5
Forward
7.9
vs History
55
vs Industry
48
Median 3Y
11.5
Median 5Y
12.8
Industry
11.8
vs History
55
vs Industry
49
Median 3Y
12.5
Median 5Y
13.7
Industry
15.6
Forward
13.2
vs History
68
vs Industry
9
Median 3Y
39.1
Median 5Y
42.2
Industry
18.8
Forward
37.6
vs History
36
vs Industry
38
Median 3Y
17
Median 5Y
18
Industry
18.5
vs History
31
vs Industry
15
Median 3Y
35.8
Median 5Y
38
Industry
20
vs History
58
vs Industry
39
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

DEI Competitors Multiples
Douglas Emmett Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Douglas Emmett Inc
NYSE:DEI
2.8B USD 2.8 125.8 13.3 37.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.2 54.3 13.2 29.9
US
Boston Properties Inc
NYSE:BXP
11B USD 3.2 770 13.8 25.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.7 24.9 32.9
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 908.9 20.9 59.8
FR
Covivio SA
PAR:COV
5.6B EUR 6.3 82.6 17.3 18.9
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.1 43.9 39.5 39.5
JP
Japan Real Estate Investment Corp
TSE:8952
776.2B JPY 9.2 20.7 21.4 27.9
US
Cousins Properties Inc
NYSE:CUZ
5.1B USD 5.9 110.7 15.2 47.6
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33 33
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6