Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 18.01 USD -0.39%
Market Cap: 3B USD
Have any thoughts about
Douglas Emmett Inc?
Write Note

Income Statement

Earnings Waterfall
Douglas Emmett Inc

Revenue
1B USD
Cost of Revenue
-351.1m USD
Gross Profit
649.7m USD
Operating Expenses
-460.1m USD
Operating Income
189.6m USD
Other Expenses
-207m USD
Net Income
-17.4m USD

Income Statement
Douglas Emmett Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
596
N/A
600
+1%
605
+1%
615
+2%
627
+2%
636
+1%
650
+2%
676
+4%
708
+5%
743
+5%
768
+3%
781
+2%
797
+2%
812
+2%
830
+2%
850
+2%
864
+2%
881
+2%
893
+1%
904
+1%
919
+2%
937
+2%
964
+3%
941
-2%
920
-2%
892
-3%
857
-4%
874
+2%
895
+2%
918
+3%
941
+2%
963
+2%
978
+2%
994
+2%
1 007
+1%
1 014
+1%
1 015
+0%
1 020
+1%
1 013
-1%
1 005
-1%
1 001
0%
Gross Profit
Cost of Revenue
(200)
(202)
(203)
(206)
(209)
(210)
(214)
(221)
(228)
(238)
(245)
(250)
(256)
(258)
(264)
(269)
(274)
(281)
(285)
(288)
(292)
(297)
(305)
(303)
(303)
(305)
(297)
(301)
(302)
(303)
(309)
(318)
(326)
(333)
(345)
(353)
(356)
(361)
(354)
(348)
(351)
Gross Profit
396
N/A
398
+1%
402
+1%
408
+2%
418
+2%
425
+2%
435
+2%
456
+5%
480
+5%
505
+5%
524
+4%
531
+1%
542
+2%
554
+2%
566
+2%
580
+3%
590
+2%
600
+2%
609
+1%
617
+1%
627
+2%
639
+2%
658
+3%
639
-3%
617
-3%
587
-5%
559
-5%
573
+2%
593
+3%
616
+4%
632
+3%
645
+2%
652
+1%
661
+1%
662
+0%
661
0%
659
0%
660
+0%
659
0%
657
0%
650
-1%
Operating Income
Operating Expenses
(227)
(230)
(230)
(231)
(233)
(236)
(242)
(256)
(268)
(284)
(298)
(303)
(310)
(313)
(318)
(323)
(328)
(348)
(357)
(362)
(378)
(397)
(415)
(436)
(441)
(426)
(420)
(415)
(415)
(415)
(413)
(415)
(418)
(419)
(422)
(449)
(477)
(510)
(513)
(488)
(460)
Selling, General & Administrative
(26)
(27)
(28)
(29)
(29)
(31)
(31)
(33)
(34)
(35)
(37)
(36)
(37)
(36)
(36)
(36)
(37)
(39)
(39)
(39)
(39)
(39)
(39)
(40)
(40)
(40)
(40)
(39)
(41)
(43)
(45)
(47)
(47)
(46)
(46)
(45)
(47)
(50)
(51)
(51)
(48)
Depreciation & Amortization
(201)
(203)
(202)
(202)
(205)
(205)
(211)
(222)
(234)
(249)
(261)
(267)
(273)
(277)
(282)
(287)
(291)
(310)
(317)
(323)
(339)
(358)
(376)
(396)
(401)
(385)
(380)
(376)
(374)
(371)
(368)
(368)
(371)
(373)
(377)
(404)
(430)
(460)
(463)
(436)
(412)
Operating Income
169
N/A
168
0%
172
+3%
177
+3%
185
+4%
190
+3%
193
+2%
200
+4%
212
+6%
221
+4%
226
+2%
228
+1%
232
+2%
241
+4%
248
+3%
257
+4%
262
+2%
252
-4%
252
N/A
255
+1%
249
-2%
243
-3%
243
+0%
203
-17%
176
-13%
161
-9%
139
-14%
158
+13%
178
+12%
201
+13%
219
+9%
230
+5%
234
+2%
242
+3%
240
-1%
212
-12%
183
-14%
150
-18%
146
-3%
170
+16%
190
+12%
Pre-Tax Income
Interest Income Expense
(126)
(125)
(126)
(129)
(130)
(128)
(130)
(132)
(134)
(138)
(139)
(140)
(140)
(139)
(136)
(131)
(129)
(127)
(127)
(128)
(134)
172
168
165
167
(142)
(142)
(143)
(145)
(147)
(146)
(146)
(146)
(149)
(160)
(173)
(191)
(244)
(254)
(258)
(259)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(0)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
10
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
11
15
13
11
9
2
2
2
2
15
14
3
3
3
3
4
4
4
5
4
4
4
3
1
13
19
20
21
2
2
1
2
4
6
9
14
19
23
27
28
Pre-Tax Income
51
N/A
53
+5%
60
+12%
60
N/A
65
+9%
69
+6%
63
-9%
69
+9%
90
+31%
96
+7%
102
+6%
102
+0%
95
-7%
104
+10%
115
+10%
130
+13%
137
+5%
129
-6%
129
+0%
132
+2%
120
-9%
419
+250%
416
-1%
370
-11%
345
-7%
39
-89%
16
-58%
36
+119%
54
+49%
56
+5%
75
+33%
85
+13%
90
+6%
97
+7%
86
-10%
48
-45%
5
-89%
(76)
N/A
(86)
-13%
(62)
+28%
(41)
+34%
Net Income
Income from Continuing Operations
51
53
60
60
65
69
63
69
90
96
102
102
95
104
115
130
137
129
129
132
120
419
416
370
345
39
16
36
54
56
75
85
90
97
86
48
5
(76)
(86)
(62)
(41)
Income to Minority Interest
(8)
(8)
(9)
(9)
(10)
(10)
(8)
(9)
(10)
(11)
(13)
(11)
(10)
(10)
(12)
(15)
(17)
(13)
(12)
(13)
(9)
(55)
(54)
(40)
(34)
12
19
13
10
9
4
3
2
1
4
11
17
33
34
28
25
Net Income (Common)
43
N/A
45
+5%
50
+13%
50
N/A
55
+9%
58
+6%
55
-6%
60
+9%
80
+33%
85
+7%
89
+4%
91
+2%
84
-7%
94
+11%
103
+10%
114
+11%
119
+4%
116
-3%
116
+0%
118
+2%
110
-7%
362
+228%
360
-1%
328
-9%
309
-6%
50
-84%
34
-31%
48
+41%
63
+30%
64
+3%
78
+22%
86
+10%
91
+6%
96
+5%
89
-7%
57
-36%
21
-63%
(44)
N/A
(53)
-22%
(35)
+34%
(17)
+51%
EPS (Diluted)
0.29
N/A
0.3
+3%
0.33
+10%
0.33
N/A
0.36
+9%
0.39
+8%
0.36
-8%
0.39
+8%
0.52
+33%
0.55
+6%
0.58
+5%
0.52
-10%
0.52
N/A
0.58
+12%
0.61
+5%
0.68
+11%
0.71
+4%
0.68
-4%
0.69
+1%
0.7
+1%
0.62
-11%
2.09
+237%
2.06
-1%
1.87
-9%
1.76
-6%
0.28
-84%
0.19
-32%
0.27
+42%
0.35
+30%
0.37
+6%
0.45
+22%
0.49
+9%
0.52
+6%
0.55
+6%
0.51
-7%
0.33
-35%
0.12
-64%
-0.26
N/A
-0.32
-23%
-0.21
+34%
-0.11
+48%

See Also

Discover More