
Deckers Outdoor Corp
NYSE:DECK

Cash Flow Statement
Cash Flow Statement
Deckers Outdoor Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
158
|
162
|
152
|
147
|
147
|
122
|
111
|
114
|
(2)
|
6
|
23
|
33
|
78
|
114
|
126
|
151
|
261
|
264
|
275
|
279
|
284
|
276
|
288
|
311
|
365
|
383
|
439
|
439
|
417
|
452
|
449
|
448
|
494
|
517
|
536
|
613
|
724
|
760
|
812
|
875
|
942
|
|
Depreciation & Amortization |
48
|
49
|
50
|
50
|
50
|
50
|
51
|
51
|
51
|
53
|
52
|
51
|
50
|
49
|
48
|
46
|
45
|
45
|
44
|
43
|
41
|
39
|
38
|
38
|
40
|
41
|
41
|
41
|
41
|
43
|
45
|
46
|
47
|
48
|
49
|
50
|
54
|
58
|
62
|
66
|
68
|
|
Change in Deffered Taxes |
(1)
|
10
|
10
|
9
|
13
|
8
|
6
|
6
|
(34)
|
(24)
|
(25)
|
(26)
|
25
|
8
|
10
|
10
|
1
|
7
|
7
|
9
|
1
|
3
|
5
|
5
|
6
|
(8)
|
(12)
|
(13)
|
(14)
|
(28)
|
(24)
|
(24)
|
(24)
|
(10)
|
(9)
|
(12)
|
(7)
|
(2)
|
(2)
|
1
|
1
|
|
Stock-Based Compensation |
2
|
14
|
10
|
10
|
7
|
7
|
6
|
5
|
5
|
6
|
7
|
8
|
13
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
14
|
15
|
14
|
19
|
23
|
25
|
27
|
23
|
27
|
25
|
26
|
27
|
27
|
30
|
33
|
37
|
37
|
39
|
40
|
0
|
|
Other Non-Cash Items |
12
|
14
|
12
|
14
|
12
|
40
|
40
|
41
|
169
|
166
|
169
|
170
|
47
|
25
|
22
|
23
|
20
|
19
|
17
|
15
|
18
|
17
|
24
|
25
|
30
|
44
|
39
|
41
|
40
|
31
|
33
|
36
|
35
|
37
|
36
|
45
|
45
|
50
|
51
|
57
|
58
|
|
Cash Taxes Paid |
52
|
54
|
55
|
55
|
58
|
30
|
14
|
30
|
29
|
14
|
28
|
(3)
|
18
|
14
|
13
|
20
|
32
|
54
|
65
|
76
|
71
|
75
|
67
|
69
|
84
|
104
|
111
|
167
|
172
|
192
|
195
|
147
|
127
|
135
|
141
|
152
|
183
|
234
|
229
|
278
|
308
|
|
Cash Interest Paid |
3
|
3
|
3
|
3
|
2
|
5
|
5
|
6
|
7
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Change in Working Capital |
24
|
(65)
|
(16)
|
(119)
|
(100)
|
(95)
|
(98)
|
(46)
|
(36)
|
(0)
|
18
|
77
|
84
|
131
|
137
|
120
|
27
|
24
|
(38)
|
(41)
|
(25)
|
(49)
|
(0)
|
107
|
128
|
137
|
32
|
(69)
|
(182)
|
(326)
|
(322)
|
(398)
|
(129)
|
(54)
|
80
|
200
|
305
|
168
|
98
|
(66)
|
19
|
|
Cash from Operating Activities |
241
N/A
|
170
-29%
|
208
+22%
|
101
-52%
|
123
+22%
|
126
+3%
|
109
-13%
|
166
+51%
|
148
-11%
|
199
+34%
|
235
+18%
|
305
+30%
|
284
-7%
|
327
+15%
|
343
+5%
|
349
+2%
|
354
+1%
|
360
+2%
|
305
-15%
|
304
0%
|
318
+5%
|
286
-10%
|
354
+24%
|
487
+37%
|
570
+17%
|
596
+5%
|
539
-10%
|
440
-18%
|
301
-31%
|
172
-43%
|
180
+4%
|
108
-40%
|
423
+291%
|
537
+27%
|
692
+29%
|
896
+30%
|
1 121
+25%
|
1 033
-8%
|
1 021
-1%
|
934
-9%
|
1 089
+17%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(94)
|
(101)
|
(101)
|
(94)
|
(80)
|
(71)
|
(72)
|
(61)
|
(52)
|
(44)
|
(28)
|
(23)
|
(29)
|
(35)
|
(38)
|
(39)
|
(35)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(34)
|
(31)
|
(30)
|
(32)
|
(38)
|
(46)
|
(52)
|
(51)
|
(48)
|
(49)
|
(66)
|
(81)
|
(99)
|
(114)
|
(99)
|
(89)
|
(81)
|
(77)
|
(85)
|
|
Other Items |
0
|
0
|
(5)
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
Cash from Investing Activities |
(94)
N/A
|
(101)
-7%
|
(105)
-5%
|
(91)
+13%
|
(77)
+15%
|
(67)
+13%
|
(64)
+5%
|
(60)
+6%
|
(51)
+15%
|
(44)
+13%
|
(28)
+37%
|
(23)
+18%
|
(29)
-27%
|
(35)
-19%
|
(38)
-10%
|
(39)
-1%
|
(35)
+9%
|
(29)
+17%
|
(29)
+0%
|
(30)
-3%
|
(31)
-3%
|
(32)
-4%
|
(34)
-6%
|
(31)
+10%
|
(30)
+2%
|
(32)
-8%
|
(38)
-20%
|
(46)
-19%
|
(52)
-15%
|
(51)
+2%
|
(48)
+6%
|
(49)
-1%
|
(66)
-35%
|
(81)
-23%
|
(99)
-23%
|
(114)
-15%
|
(99)
+13%
|
(89)
+10%
|
(81)
+9%
|
(66)
+18%
|
(74)
-11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(13)
|
(107)
|
(153)
|
(176)
|
(163)
|
(94)
|
0
|
(25)
|
(37)
|
(12)
|
0
|
(12)
|
(24)
|
(149)
|
(159)
|
(284)
|
(286)
|
(160)
|
(183)
|
(213)
|
(186)
|
(186)
|
(153)
|
3
|
7
|
(91)
|
(173)
|
(228)
|
(362)
|
(353)
|
(371)
|
(366)
|
(281)
|
(291)
|
(216)
|
(352)
|
(406)
|
(408)
|
(534)
|
(453)
|
(399)
|
|
Net Issuance of Debt |
32
|
31
|
73
|
162
|
18
|
62
|
67
|
(39)
|
10
|
(63)
|
(107)
|
(142)
|
(31)
|
(1)
|
(1)
|
(62)
|
(0)
|
(0)
|
(0)
|
(58)
|
6
|
(0)
|
(0)
|
(5)
|
(7)
|
(31)
|
(31)
|
(40)
|
(30)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(48)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(25)
|
(28)
|
(28)
|
(29)
|
(9)
|
(7)
|
(10)
|
(8)
|
(8)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(14)
|
(14)
|
(14)
|
(10)
|
(6)
|
(17)
|
(17)
|
(20)
|
(20)
|
(10)
|
(10)
|
(15)
|
(19)
|
|
Cash from Financing Activities |
(7)
N/A
|
(78)
-1 042%
|
(82)
-5%
|
(17)
+79%
|
(147)
-758%
|
(37)
+75%
|
(7)
+82%
|
(91)
-1 250%
|
(55)
+39%
|
(104)
-87%
|
(127)
-23%
|
(160)
-26%
|
(65)
+60%
|
(158)
-144%
|
(167)
-6%
|
(358)
-114%
|
(292)
+18%
|
(167)
+43%
|
(189)
-13%
|
(277)
-46%
|
(187)
+33%
|
(192)
-3%
|
(159)
+17%
|
(9)
+94%
|
(7)
+22%
|
(130)
-1 763%
|
(212)
-63%
|
(278)
-31%
|
(406)
-46%
|
(367)
+10%
|
(385)
-5%
|
(376)
+3%
|
(288)
+23%
|
(309)
-7%
|
(235)
+24%
|
(374)
-59%
|
(426)
-14%
|
(418)
+2%
|
(544)
-30%
|
(468)
+14%
|
(418)
+11%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(8)
|
(11)
|
(9)
|
(7)
|
(4)
|
(1)
|
(5)
|
(4)
|
(8)
|
(5)
|
(2)
|
(1)
|
6
|
3
|
1
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
2
|
7
|
5
|
6
|
4
|
(1)
|
0
|
(8)
|
(11)
|
(10)
|
(9)
|
(6)
|
(4)
|
(3)
|
(6)
|
(4)
|
3
|
(7)
|
|
Net Change in Cash |
132
N/A
|
(20)
N/A
|
11
N/A
|
(15)
N/A
|
(106)
-615%
|
21
N/A
|
34
+61%
|
10
-69%
|
33
+225%
|
46
+37%
|
78
+69%
|
121
+55%
|
197
+63%
|
138
-30%
|
138
0%
|
(48)
N/A
|
23
N/A
|
160
+596%
|
85
-47%
|
(5)
N/A
|
101
N/A
|
60
-41%
|
159
+167%
|
449
+182%
|
540
+20%
|
440
-18%
|
295
-33%
|
120
-59%
|
(158)
N/A
|
(246)
-55%
|
(261)
-6%
|
(327)
-25%
|
60
N/A
|
138
+132%
|
352
+154%
|
404
+15%
|
593
+47%
|
520
-12%
|
392
-25%
|
403
+3%
|
590
+47%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
147
N/A
|
69
-53%
|
107
+55%
|
7
-94%
|
43
+530%
|
55
+28%
|
37
-32%
|
104
+180%
|
96
-8%
|
155
+61%
|
207
+34%
|
282
+36%
|
255
-10%
|
293
+15%
|
305
+4%
|
311
+2%
|
319
+3%
|
330
+4%
|
276
-17%
|
274
-1%
|
288
+5%
|
254
-12%
|
320
+26%
|
456
+42%
|
540
+18%
|
564
+4%
|
500
-11%
|
394
-21%
|
249
-37%
|
121
-51%
|
132
+9%
|
60
-55%
|
357
+499%
|
456
+28%
|
592
+30%
|
782
+32%
|
1 022
+31%
|
944
-8%
|
939
0%
|
856
-9%
|
1 004
+17%
|