Easterly Government Properties Inc
NYSE:DEA

Watchlist Manager
Easterly Government Properties Inc Logo
Easterly Government Properties Inc
NYSE:DEA
Watchlist
Price: 13.09 USD -1.21% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Easterly Government Properties Inc?
Write Note

Intrinsic Value

The intrinsic value of one DEA stock under the Base Case scenario is 16.74 USD. Compared to the current market price of 13.09 USD, Easterly Government Properties Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEA Intrinsic Value
16.74 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Easterly Government Properties Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DEA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DEA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Easterly Government Properties Inc

Provide an overview of the primary business activities
of Easterly Government Properties Inc.

What unique competitive advantages
does Easterly Government Properties Inc hold over its rivals?

What risks and challenges
does Easterly Government Properties Inc face in the near future?

Summarize the latest earnings call
of Easterly Government Properties Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Easterly Government Properties Inc.

Provide P/S
for Easterly Government Properties Inc.

Provide P/E
for Easterly Government Properties Inc.

Provide P/OCF
for Easterly Government Properties Inc.

Provide P/FCFE
for Easterly Government Properties Inc.

Provide P/B
for Easterly Government Properties Inc.

Provide EV/S
for Easterly Government Properties Inc.

Provide EV/GP
for Easterly Government Properties Inc.

Provide EV/EBITDA
for Easterly Government Properties Inc.

Provide EV/EBIT
for Easterly Government Properties Inc.

Provide EV/OCF
for Easterly Government Properties Inc.

Provide EV/FCFF
for Easterly Government Properties Inc.

Provide EV/IC
for Easterly Government Properties Inc.

Show me price targets
for Easterly Government Properties Inc made by professional analysts.

What are the Revenue projections
for Easterly Government Properties Inc?

How accurate were the past Revenue estimates
for Easterly Government Properties Inc?

What are the Net Income projections
for Easterly Government Properties Inc?

How accurate were the past Net Income estimates
for Easterly Government Properties Inc?

What are the EPS projections
for Easterly Government Properties Inc?

How accurate were the past EPS estimates
for Easterly Government Properties Inc?

What are the EBIT projections
for Easterly Government Properties Inc?

How accurate were the past EBIT estimates
for Easterly Government Properties Inc?

Compare the revenue forecasts
for Easterly Government Properties Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Easterly Government Properties Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Easterly Government Properties Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Easterly Government Properties Inc compared to its peers.

Compare the P/E ratios
of Easterly Government Properties Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Easterly Government Properties Inc with its peers.

Analyze the financial leverage
of Easterly Government Properties Inc compared to its main competitors.

Show all profitability ratios
for Easterly Government Properties Inc.

Provide ROE
for Easterly Government Properties Inc.

Provide ROA
for Easterly Government Properties Inc.

Provide ROIC
for Easterly Government Properties Inc.

Provide ROCE
for Easterly Government Properties Inc.

Provide Gross Margin
for Easterly Government Properties Inc.

Provide Operating Margin
for Easterly Government Properties Inc.

Provide Net Margin
for Easterly Government Properties Inc.

Provide FCF Margin
for Easterly Government Properties Inc.

Show all solvency ratios
for Easterly Government Properties Inc.

Provide D/E Ratio
for Easterly Government Properties Inc.

Provide D/A Ratio
for Easterly Government Properties Inc.

Provide Interest Coverage Ratio
for Easterly Government Properties Inc.

Provide Altman Z-Score Ratio
for Easterly Government Properties Inc.

Provide Quick Ratio
for Easterly Government Properties Inc.

Provide Current Ratio
for Easterly Government Properties Inc.

Provide Cash Ratio
for Easterly Government Properties Inc.

What is the historical Revenue growth
over the last 5 years for Easterly Government Properties Inc?

What is the historical Net Income growth
over the last 5 years for Easterly Government Properties Inc?

What is the current Free Cash Flow
of Easterly Government Properties Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Easterly Government Properties Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Easterly Government Properties Inc

Current Assets 140.1m
Cash & Short-Term Investments 31.2m
Receivables 70.3m
Other Current Assets 38.6m
Non-Current Assets 3B
Long-Term Investments 315.9m
PP&E 2.5B
Intangibles 146.2m
Other Non-Current Assets 41.2m
Current Liabilities 113.8m
Accounts Payable 111.3m
Accrued Liabilities 2.5m
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 199.6m
Efficiency

Earnings Waterfall
Easterly Government Properties Inc

Revenue
296.4m USD
Cost of Revenue
-100.8m USD
Gross Profit
195.7m USD
Operating Expenses
-121.2m USD
Operating Income
74.4m USD
Other Expenses
-56.5m USD
Net Income
18m USD

Free Cash Flow Analysis
Easterly Government Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DEA Profitability Score
Profitability Due Diligence

Easterly Government Properties Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
55/100
Profitability
Score

Easterly Government Properties Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DEA Solvency Score
Solvency Due Diligence

Easterly Government Properties Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
26/100
Solvency
Score

Easterly Government Properties Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEA Price Targets Summary
Easterly Government Properties Inc

Wall Street analysts forecast DEA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEA is 13.94 USD with a low forecast of 12.12 USD and a high forecast of 15.75 USD.

Lowest
Price Target
12.12 USD
7% Downside
Average
Price Target
13.94 USD
6% Upside
Highest
Price Target
15.75 USD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DEA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 14, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DEA News

Other Videos

Profile

Easterly Government Properties Inc Logo
Easterly Government Properties Inc

Country

United States of America

Industry

Real Estate

Market Cap

1.4B USD

Dividend Yield

8.1%

Description

Easterly Government Properties, Inc. operates as a real estate investment trust. The company is headquartered in Washington, Washington Dc and currently employs 53 full-time employees. The company went IPO on 2015-02-06. The firm focuses on the acquisition, development and management of Class A commercial properties that are leased to the United States Government agencies. The company leases its properties to such agencies either directly or through the United States General Services Administration. The operations of the Company are carried on primarily through Easterly Government Properties, LP and the subsidiaries of the Operating Partnership. The company owns and operates approximately 85 operating properties and four operating properties through a joint venture in the United States, including properties that are leased primarily to the United States Government tenant agencies and properties that are entirely leased to private tenants. Its properties are encompassing approximately 8.6 million square feet in the aggregate. The company also leased approximately 77,128 square foot outpatient facility in Birmingham, Alabama.

Contact

WASHINGTON DC
WASHINGTON
2001 K Street Nw, Suite 775 North
+12025959500.0
easterlyreit.com

IPO

2015-02-06

Employees

53

Officers

CEO, President & Director
Mr. Darrell William Crate
Vice Chairman of the Board and Executive VP of Development & Acquisitions
Mr. Michael P. Ibe
Executive VP, CFO & Chief Accounting Officer
Ms. Allison E. Marino
Vice President of Corporate Finance
Mr. Daniel Powers
Senior Vice President of Investor Relations & Operations
Ms. Lindsay Winterhalter
Executive VP, General Counsel & Secretary
Mr. Franklin V. Logan
Show More
Executive Vice President of Acquisitions & Portfolio Management
Mr. Andrew G. Pulliam CPA
Executive Vice President of Development
Mr. Mark W. Bauer
Senior VP & Chief Asset Officer
Mr. Nick A. Nimerala
Executive Vice President of Government Relations
Mr. John Stuart Burns
Show Less

See Also

Discover More
What is the Intrinsic Value of one DEA stock?

The intrinsic value of one DEA stock under the Base Case scenario is 16.74 USD.

Is DEA stock undervalued or overvalued?

Compared to the current market price of 13.09 USD, Easterly Government Properties Inc is Undervalued by 22%.

Back to Top