
Deere & Co
NYSE:DE

Intrinsic Value
The intrinsic value of one
DE
stock under the Base Case scenario is
263.66
USD.
Compared to the current market price of 452.07 USD,
Deere & Co
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Deere & Co
Fundamental Analysis

A cyclical downturn in commodity prices may lead farmers to postpone equipment purchases, directly impacting Deere’s core agricultural machinery sales and pressuring its top-line growth.
Deere’s leadership in precision agriculture—bolstered by advanced telematics, automation, and data analytics solutions—positions the company to drive premium pricing and strengthen customer loyalty.

Revenue & Expenses Breakdown
Deere & Co
Balance Sheet Decomposition
Deere & Co
Current Assets | 30.5B |
Cash & Short-Term Investments | 6.6B |
Receivables | 16.2B |
Other Current Assets | 7.7B |
Non-Current Assets | 72.6B |
Long-Term Investments | 1.2B |
PP&E | 14.6B |
Intangibles | 4.8B |
Other Non-Current Assets | 52B |
Free Cash Flow Analysis
Deere & Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Deere & Co
Revenue
|
48B
USD
|
Cost of Revenue
|
-28.6B
USD
|
Gross Profit
|
19.4B
USD
|
Operating Expenses
|
-8.2B
USD
|
Operating Income
|
11.3B
USD
|
Other Expenses
|
-5B
USD
|
Net Income
|
6.2B
USD
|
DE Profitability Score
Profitability Due Diligence
Deere & Co's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Deere & Co's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
DE Solvency Score
Solvency Due Diligence
Deere & Co's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Deere & Co's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DE Price Targets Summary
Deere & Co
According to Wall Street analysts, the average 1-year price target for
DE
is 503.79 USD
with a low forecast of 404 USD and a high forecast of 612.15 USD.
Dividends
Current shareholder yield for DE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DE
stock under the Base Case scenario is
263.66
USD.
Compared to the current market price of 452.07 USD,
Deere & Co
is
Overvalued by 42%.