Deere & Co
NYSE:DE

Watchlist Manager
Deere & Co Logo
Deere & Co
NYSE:DE
Watchlist
Price: 465.31 USD -3% Market Closed
Market Cap: 126.3B USD

Relative Value

The Relative Value of one DE stock under the Base Case scenario is 412.22 USD. Compared to the current market price of 465.31 USD, Deere & Co is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DE Relative Value
Base Case
412.22 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
29
Median 3Y
2
Median 5Y
2.1
Industry
1.6
Forward
3.2
vs History
20
vs Industry
36
Median 3Y
14.8
Median 5Y
16.3
Industry
20.3
Forward
23.7
vs History
34
vs Industry
37
Median 3Y
16
Median 5Y
13.2
Industry
14.9
vs History
46
vs Industry
34
Median 3Y
12.6
Median 5Y
16
Industry
20.9
vs History
28
vs Industry
9
Median 3Y
5.1
Median 5Y
5.2
Industry
1.8
vs History
6
vs Industry
20
Median 3Y
2.9
Median 5Y
2.9
Industry
1.7
Forward
4.4
vs History
39
vs Industry
32
Median 3Y
7.9
Median 5Y
8.6
Industry
6
vs History
33
vs Industry
35
Median 3Y
10.8
Median 5Y
12.4
Industry
12.1
Forward
22.1
vs History
49
vs Industry
38
Median 3Y
12.6
Median 5Y
15.6
Industry
15.9
Forward
26
vs History
36
vs Industry
29
Median 3Y
23.1
Median 5Y
17.7
Industry
14.8
vs History
39
vs Industry
13
Median 3Y
58.1
Median 5Y
36.3
Industry
18.1
vs History
30
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

DE Competitors Multiples
Deere & Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deere & Co
NYSE:DE
126.7B USD 2.6 20.4 12.8 15.2
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 7.1 6.7 8
JP
Kubota Corp
TSE:6326
2.2T JPY 0.7 9.5 7.3 10
US
Toro Co
NYSE:TTC
7.3B USD 1.6 18.1 12.7 15.8
US
AGCO Corp
NYSE:AGCO
7B USD 0.6 -16.4 6.9 9.4
IN
Escorts Kubota Ltd
NSE:ESCORTS
363.6B INR 3.5 30.3 28.2 33.3
SE
Husqvarna AB
STO:HUSQ B
27.8B SEK 0.6 21 14.4 14.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
81.7B TRY 1.2 14.2 9.1 11.4
CN
First Tractor Co Ltd
SSE:601038
15.5B CNY 1.3 15.3 14.9 14.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2.3 20.1 13.3 17
IT
Comer Industries SpA
MIL:COM
802.4m EUR 0.7 10.3 4.7 6.7
P/E Multiple
Earnings Growth PEG
US
Deere & Co
NYSE:DE
Average P/E: 16.6
20.4
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.5
3%
3.2
US
Toro Co
NYSE:TTC
18.1
7%
2.6
US
AGCO Corp
NYSE:AGCO
Negative Multiple: -16.4 N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
30.3
11%
2.8
SE
Husqvarna AB
STO:HUSQ B
21
38%
0.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
14.2
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
15.3
12%
1.3
US
Lindsay Corp
NYSE:LNN
20.1
6%
3.4
IT
Comer Industries SpA
MIL:COM
10.3
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deere & Co
NYSE:DE
Average EV/EBITDA: 11.9
12.8
-14%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.7
N/A N/A
JP
Kubota Corp
TSE:6326
7.3
4%
1.8
US
Toro Co
NYSE:TTC
12.7
8%
1.6
US
AGCO Corp
NYSE:AGCO
6.9
2%
3.4
IN
Escorts Kubota Ltd
NSE:ESCORTS
28.2
13%
2.2
SE
Husqvarna AB
STO:HUSQ B
14.4
48%
0.3
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
9.1
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
14.9
29%
0.5
US
Lindsay Corp
NYSE:LNN
13.3
9%
1.5
IT
Comer Industries SpA
MIL:COM
4.7
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deere & Co
NYSE:DE
Average EV/EBIT: 14.2
15.2
-14%
N/A
UK
CNH Industrial NV
MIL:CNHI
8
N/A N/A
JP
Kubota Corp
TSE:6326
10
N/A N/A
US
Toro Co
NYSE:TTC
15.8
8%
2
US
AGCO Corp
NYSE:AGCO
9.4
2%
4.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.3
15%
2.2
SE
Husqvarna AB
STO:HUSQ B
14.4
26%
0.6
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
11.4
N/A N/A
CN
F
First Tractor Co Ltd
SSE:601038
14.9
20%
0.7
US
Lindsay Corp
NYSE:LNN
17
11%
1.5
IT
Comer Industries SpA
MIL:COM
6.7
-6%
N/A