Dillard's Inc
NYSE:DDS

Watchlist Manager
Dillard's Inc Logo
Dillard's Inc
NYSE:DDS
Watchlist
Price: 313.24 USD -0.92% Market Closed
Market Cap: 4.9B USD

Relative Value

The Relative Value of one DDS stock under the Base Case scenario is 216.07 USD. Compared to the current market price of 313.24 USD, Dillard's Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDS Relative Value
Base Case
216.07 USD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
30
Median 3Y
0.8
Median 5Y
0.7
Industry
0.5
Forward
0.8
vs History
23
vs Industry
48
Median 3Y
6.3
Median 5Y
6.1
Industry
16
Forward
11.7
vs History
25
vs Industry
34
Median 3Y
5.7
Median 5Y
4.8
Industry
7.5
vs History
31
vs Industry
36
Median 3Y
7.3
Median 5Y
5.8
Industry
14.8
vs History
50
vs Industry
19
Median 3Y
3
Median 5Y
2.8
Industry
1.5
vs History
33
vs Industry
35
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.7
vs History
31
vs Industry
44
Median 3Y
1.7
Median 5Y
1.5
Industry
2.1
vs History
39
vs Industry
47
Median 3Y
4
Median 5Y
4.3
Industry
8.1
Forward
5.8
vs History
23
vs Industry
50
Median 3Y
4.7
Median 5Y
4.7
Industry
12.1
Forward
7.7
vs History
33
vs Industry
42
Median 3Y
5.4
Median 5Y
4.8
Industry
8.8
vs History
34
vs Industry
41
Median 3Y
6.2
Median 5Y
5.3
Industry
12.3
vs History
31
vs Industry
11
Median 3Y
2.7
Median 5Y
2.4
Industry
1

Multiples Across Competitors

DDS Competitors Multiples
Dillard's Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dillard's Inc
NYSE:DDS
5B USD 0.8 8.4 5 6.2
ZA
Woolworths Holdings Ltd
JSE:WHL
51.6B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.1B GBP 2.6 18.7 12.6 16.2
CN
CCOOP Group Co Ltd
SZSE:000564
54.2B CNY 36.4 -24.1 -50.7 -50.7
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.6B USD 0.6 5.7 3.9 4.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
618.1B JPY 1.1 8.7 6.6 8.8
US
Nordstrom Inc
NYSE:JWN
3.9B USD 0.3 13.4 4.9 10.8
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
25.6B CNY 1.9 29 25.9 25.9
JP
J.Front Retailing Co Ltd
TSE:3086
445.5B JPY 1 9.8 5.6 9.6
US
Macy's Inc
NYSE:M
3.1B USD 0.1 5.3 2.5 4.9
CN
Wangfujing Group Co Ltd
SSE:600859
17.7B CNY 1.5 36.3 17.2 17.2