Ducommun Inc
NYSE:DCO

Watchlist Manager
Ducommun Inc Logo
Ducommun Inc
NYSE:DCO
Watchlist
Price: 61.61 USD -0.24%
Market Cap: 910.6m USD
Have any thoughts about
Ducommun Inc?
Write Note

Relative Value

The Relative Value of one DCO stock under the Base Case scenario is 111.74 USD. Compared to the current market price of 61.61 USD, Ducommun Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCO Relative Value
Base Case
111.74 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
74
Median 3Y
0.9
Median 5Y
0.9
Industry
3.6
Forward
1.1
vs History
17
vs Industry
18
Median 3Y
25.8
Median 5Y
21
Industry
33
Forward
18.2
vs History
28
vs Industry
33
Median 3Y
21
Median 5Y
19.7
Industry
21.4
vs History
0
vs Industry
4
Median 3Y
-6.7
Median 5Y
-6.7
Industry
28.1
vs History
28
vs Industry
70
Median 3Y
1.2
Median 5Y
1.3
Industry
3.3
vs History
3
vs Industry
69
Median 3Y
1.2
Median 5Y
1.2
Industry
3.6
Forward
1.4
vs History
15
vs Industry
65
Median 3Y
5.8
Median 5Y
5.8
Industry
12.3
vs History
4
vs Industry
43
Median 3Y
11.3
Median 5Y
11.1
Industry
19.6
Forward
9.3
vs History
15
vs Industry
36
Median 3Y
18.9
Median 5Y
18.1
Industry
25.9
Forward
13.8
vs History
33
vs Industry
30
Median 3Y
26.8
Median 5Y
26.3
Industry
22.8
vs History
23
vs Industry
9
Median 3Y
-9
Median 5Y
-7.4
Industry
32.7
vs History
20
vs Industry
69
Median 3Y
1
Median 5Y
1
Industry
2.4

Multiples Across Competitors

DCO Competitors Multiples
Ducommun Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ducommun Inc
NYSE:DCO
912.6m USD 1.2 30.5 12.4 19.6
US
Raytheon Technologies Corp
NYSE:RTX
154.4B USD 2 32.8 17.8 30.1
US
RTX Corp
LSE:0R2N
154.2B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
133.2B USD 1.8 -16.8 -35.9 -26.2
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
114.4B USD 1.6 17.2 12.7 14.8
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
General Dynamics Corp
NYSE:GD
72.5B USD 1.6 20 14.1 16.7
US
TransDigm Group Inc
NYSE:TDG
72.6B USD 9.2 49.2 23.7 25.8
US
Northrop Grumman Corp
NYSE:NOC
68.1B USD 1.7 28.8 18.7 27.5
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Ducommun Inc
NYSE:DCO
Average P/E: 32.3
30.5
359%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
32.8
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.2
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
General Dynamics Corp
NYSE:GD
20
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
49.2
88%
0.6
US
Northrop Grumman Corp
NYSE:NOC
28.8
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ducommun Inc
NYSE:DCO
Average EV/EBITDA: 16.7
12.4
102%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
17.8
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.9
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14.1
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.7
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.7
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ducommun Inc
NYSE:DCO
Average EV/EBIT: 23.6
19.6
147%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.1
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.8
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.7
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
25.8
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.5
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top