DigitalBridge Group Inc
NYSE:DBRG

Watchlist Manager
DigitalBridge Group Inc Logo
DigitalBridge Group Inc
NYSE:DBRG
Watchlist
Price: 11.945 USD -0.21% Market Closed
Market Cap: 2.1B USD
Have any thoughts about
DigitalBridge Group Inc?
Write Note

Income Statement

Earnings Waterfall
DigitalBridge Group Inc

Revenue
1.4B USD
Operating Expenses
-866.4m USD
Operating Income
570.2m USD
Other Expenses
-527m USD
Net Income
43.2m USD

Income Statement
DigitalBridge Group Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
161
N/A
259
+61%
328
+26%
414
+26%
438
+6%
436
-1%
545
+25%
643
+18%
747
+16%
839
+12%
1 245
+48%
1 707
+37%
2 285
+34%
2 550
+12%
2 539
0%
2 475
-3%
2 284
-8%
2 367
+4%
2 318
-2%
1 704
-27%
1 464
-14%
61
-96%
(417)
N/A
(350)
+16%
(586)
-68%
416
N/A
567
+36%
736
+30%
865
+18%
966
+12%
1 003
+4%
1 182
+18%
1 360
+15%
1 145
-16%
1 398
+22%
1 406
+1%
1 453
+3%
821
-43%
1 798
+119%
1 838
+2%
1 437
-22%
Gross Profit
Cost of Revenue
(68)
(104)
(119)
(127)
(128)
(117)
(127)
(136)
(143)
(142)
(333)
(565)
(881)
(1 107)
(1 187)
(1 244)
(1 189)
(1 210)
(1 197)
(782)
(576)
(4)
228
117
165
(109)
(201)
(264)
(309)
(266)
(351)
(373)
(401)
(340)
(433)
(432)
(416)
(3)
0
0
0
Gross Profit
93
N/A
155
+67%
209
+35%
287
+37%
310
+8%
318
+3%
418
+31%
507
+21%
604
+19%
697
+15%
913
+31%
1 142
+25%
1 404
+23%
1 443
+3%
1 352
-6%
1 231
-9%
1 095
-11%
1 157
+6%
1 121
-3%
921
-18%
888
-4%
57
-94%
(189)
N/A
(232)
-23%
(421)
-81%
307
N/A
366
+19%
473
+29%
556
+18%
700
+26%
652
-7%
810
+24%
959
+18%
805
-16%
965
+20%
974
+1%
1 037
+6%
818
-21%
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(72)
(108)
(125)
(153)
(162)
(163)
(207)
(247)
(293)
(352)
(512)
(717)
(918)
(1 007)
(881)
(762)
(639)
(764)
(866)
(874)
(1 006)
(354)
(204)
(120)
45
(528)
(643)
(800)
(908)
(1 051)
(946)
(1 025)
(1 080)
(1 268)
(1 315)
(1 295)
(1 044)
(417)
(1 062)
(989)
(866)
Selling, General & Administrative
(71)
(107)
(123)
(150)
(158)
(159)
(167)
(162)
(164)
(164)
(242)
(315)
(384)
(453)
(401)
(369)
(333)
(330)
(312)
(293)
(336)
(160)
(161)
(159)
(94)
(281)
(288)
(315)
(378)
(490)
(388)
(431)
(491)
(654)
(562)
(582)
(578)
(477)
(866)
(1 043)
(933)
Depreciation & Amortization
0
(1)
(1)
(1)
(2)
(2)
(48)
(87)
(130)
(172)
(263)
(377)
(496)
(509)
(486)
(438)
(387)
(443)
(440)
(349)
(354)
(18)
(169)
(192)
(155)
(241)
(342)
(444)
(492)
(540)
(529)
(546)
(563)
(577)
(590)
(584)
(567)
(37)
(323)
(191)
(71)
Other Operating Expenses
(1)
(1)
(1)
(2)
(2)
(2)
8
2
1
(17)
(7)
(26)
(38)
(46)
6
46
81
9
(114)
(232)
(316)
(176)
126
231
294
(7)
(13)
(41)
(38)
(21)
(29)
(48)
(27)
(37)
(163)
(129)
100
96
127
245
138
Operating Income
21
N/A
47
+119%
84
+80%
134
+60%
148
+10%
156
+5%
211
+35%
260
+23%
311
+20%
345
+11%
401
+16%
425
+6%
486
+14%
436
-10%
471
+8%
470
0%
456
-3%
393
-14%
255
-35%
47
-82%
(119)
N/A
(297)
-150%
(393)
-32%
(352)
+10%
(376)
-7%
(221)
+41%
(276)
-25%
(327)
-18%
(352)
-7%
(351)
+0%
(294)
+16%
(216)
+27%
(121)
+44%
(464)
-284%
(350)
+24%
(321)
+8%
(7)
+98%
401
N/A
735
+83%
849
+15%
570
-33%
Pre-Tax Income
Interest Income Expense
0
(1)
(3)
(2)
(3)
(3)
(42)
(31)
(57)
(71)
(44)
(72)
(181)
(253)
(349)
(475)
(465)
(553)
(540)
(682)
(585)
(258)
(192)
(245)
(223)
(381)
(408)
(46)
(14)
40
40
(31)
(110)
199
(20)
(29)
(26)
(25)
(136)
(88)
(42)
Non-Reccuring Items
(26)
(25)
(22)
(0)
(1)
(10)
35
31
35
21
(110)
(106)
(66)
(403)
(455)
(484)
(571)
(435)
(296)
(338)
(820)
(5)
(12)
48
566
(36)
(31)
(19)
(13)
(6)
(138)
(140)
(143)
(143)
(19)
(17)
(14)
(11)
(14)
(14)
(15)
Pre-Tax Income
(5)
N/A
21
N/A
59
+185%
131
+123%
144
+10%
143
-1%
205
+43%
259
+27%
290
+12%
296
+2%
247
-16%
247
+0%
239
-3%
(221)
N/A
(333)
-51%
(489)
-47%
(580)
-19%
(595)
-2%
(581)
+2%
(973)
-67%
(1 524)
-57%
(560)
+63%
(597)
-7%
(548)
+8%
(33)
+94%
(638)
-1 858%
(716)
-12%
(393)
+45%
(379)
+4%
(317)
+16%
(392)
-23%
(387)
+1%
(374)
+3%
(408)
-9%
(388)
+5%
(367)
+6%
(47)
+87%
366
N/A
586
+60%
747
+27%
513
-31%
Net Income
Tax Provision
(6)
(2)
(10)
(22)
(12)
(22)
(15)
(5)
(5)
(5)
(8)
(6)
1
76
112
113
104
58
24
23
11
11
17
27
51
47
65
130
128
101
85
12
9
(14)
(22)
(28)
(35)
(0)
(4)
(2)
(3)
Income from Continuing Operations
(11)
19
49
110
133
121
190
255
285
291
239
241
241
(145)
(221)
(377)
(477)
(537)
(557)
(950)
(1 513)
(550)
(580)
(521)
18
(591)
(651)
(262)
(250)
(217)
(307)
(375)
(365)
(421)
(410)
(394)
(82)
366
582
744
510
Income to Minority Interest
0
0
(0)
(0)
(1)
(1)
(62)
(110)
(146)
(175)
(141)
(120)
(122)
(108)
(90)
(82)
(63)
(2)
(20)
33
115
41
92
112
85
155
192
140
139
144
167
248
205
210
191
27
15
(124)
(224)
(181)
(195)
Net Income (Common)
(11)
N/A
19
N/A
48
+154%
107
+123%
128
+20%
116
-10%
114
-2%
118
+3%
100
-15%
65
-35%
38
-41%
33
-13%
10
-70%
(342)
N/A
(408)
-19%
(538)
-32%
(607)
-13%
(635)
-5%
(665)
-5%
(1 041)
-57%
(1 526)
-47%
(1 152)
+25%
(1 412)
-23%
(2 985)
-111%
(2 635)
+12%
(2 751)
-4%
(2 653)
+4%
(751)
+72%
(504)
+33%
(386)
+24%
(383)
+1%
(279)
+27%
(384)
-37%
(382)
+0%
(333)
+13%
(313)
+6%
7
N/A
125
+1 666%
320
+155%
335
+5%
43
-87%
EPS (Diluted)
-0.22
N/A
0.4
N/A
0.98
+145%
2.18
+122%
2.66
+22%
2.39
-10%
2.33
-3%
3.44
+48%
2.43
-29%
1.58
-35%
0.3
-81%
0.24
-20%
0.07
-71%
-2.56
N/A
-3.27
-28%
-4.39
-34%
-5
-14%
-5.11
-2%
-5.55
-9%
-8.57
-54%
-12.72
-48%
-9.6
+25%
-11.93
-24%
-25
-110%
-22.35
+11%
-23.23
-4%
-22.17
+5%
-6.26
+72%
-4.15
+34%
-3.13
+25%
-2.68
+14%
-1.81
+32%
-2.36
-30%
-2.47
-5%
-2.09
+15%
-1.91
+9%
0.04
N/A
0.73
+1 725%
1.9
+160%
1.97
+4%
0.25
-87%

See Also

Discover More