Endava PLC
NYSE:DAVA

Watchlist Manager
Endava PLC Logo
Endava PLC
NYSE:DAVA
Watchlist
Price: 30.97 USD 0.29% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
Endava PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one DAVA stock under the Base Case scenario is 80.31 USD. Compared to the current market price of 30.97 USD, Endava PLC is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAVA Relative Value
Base Case
80.31 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
93
vs Industry
51
Median 3Y
3.9
Median 5Y
5.9
Industry
2.4
Forward
1.8
More Details
208.3
P/E
P/E
Price to Earnings
208.3
vs History
4
vs Industry
19
Median 3Y
47.6
Median 5Y
79
Industry
23.2
Forward
28
More Details
34.6
P/OCF
P/OCF
Price to OCF
34.6
vs History
59
vs Industry
34
Median 3Y
28.7
Median 5Y
38
Industry
17.4
More Details
9.1
P/FCFE
P/FCFE
Price to FCFE
9.1
vs History
90
vs Industry
28
Median 3Y
34.6
Median 5Y
51.7
Industry
21.3
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
91
vs Industry
47
Median 3Y
5.2
Median 5Y
9.3
Industry
2.9
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
91
vs Industry
50
Median 3Y
3.8
Median 5Y
5.8
Industry
2.4
Forward
1.9
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
87
vs Industry
33
Median 3Y
11.6
Median 5Y
18.9
Industry
4.9
More Details
180.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
180.7
vs History
0
vs Industry
15
Median 3Y
35.6
Median 5Y
50.8
Industry
12.9
Forward
12.8
More Details
180.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
180.7
vs History
0
vs Industry
17
Median 3Y
42.1
Median 5Y
63.1
Industry
16.5
Forward
17.8
More Details
37.4
EV/OCF
EV/OCF
Enterprise Value to OCF
37.4
vs History
53
vs Industry
34
Median 3Y
28.2
Median 5Y
37.4
Industry
16.3
More Details
43.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.4
vs History
53
vs Industry
32
Median 3Y
31.6
Median 5Y
43.6
Industry
19
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
93
vs Industry
39
Median 3Y
6.1
Median 5Y
10.3
Industry
2.5
More Details

Multiples Across Competitors

DAVA Competitors Multiples
Endava PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Endava PLC
NYSE:DAVA
1.8B USD 2 208.3 180.7 180.7
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Endava PLC
NYSE:DAVA
Average EV/EBITDA: 32.7
180.7
185%
1
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
DAVA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAVA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAVA stock valuation using valuation multiples.
Wall Street Estimates
DAVA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAVA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.