Endava PLC
NYSE:DAVA

Watchlist Manager
Endava PLC Logo
Endava PLC
NYSE:DAVA
Watchlist
Price: 18.38 USD -2.7% Market Closed
Market Cap: 1.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DAVA stock under the Base Case scenario is 67.21 USD. Compared to the current market price of 18.38 USD, Endava PLC is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAVA Relative Value
Base Case
67.21 USD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
98
vs Industry
62
Median 3Y
3
Median 5Y
5.5
Industry
2.3
Forward
1
More Details
147.9
P/E
P/E
Price to Earnings
147.9
vs History
15
vs Industry
4
Median 3Y
47.6
Median 5Y
81.7
Industry
22.1
Forward
14.9
More Details
20.8
P/OCF
P/OCF
Price to OCF
20.8
vs History
82
vs Industry
24
Median 3Y
26.7
Median 5Y
34.6
Industry
16.7
More Details
5.8
P/FCFE
P/FCFE
Price to FCFE
5.8
vs History
98
vs Industry
47
Median 3Y
26
Median 5Y
42.1
Industry
20.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
98
vs Industry
63
Median 3Y
4.2
Median 5Y
8.1
Industry
2.8
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
98
vs Industry
55
Median 3Y
2.8
Median 5Y
5.3
Industry
2.3
Forward
1.1
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
98
vs Industry
35
Median 3Y
9.5
Median 5Y
15.8
Industry
4.6
More Details
158.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
158.5
vs History
7
vs Industry
3
Median 3Y
35.6
Median 5Y
53.8
Industry
12.2
Forward
7.5
More Details
158.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
158.5
vs History
7
vs Industry
3
Median 3Y
42.1
Median 5Y
65.7
Industry
15.7
Forward
10.9
More Details
23.4
EV/OCF
EV/OCF
Enterprise Value to OCF
23.4
vs History
79
vs Industry
20
Median 3Y
28.1
Median 5Y
34
Industry
15.1
More Details
26.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.7
vs History
79
vs Industry
18
Median 3Y
31.2
Median 5Y
39.4
Industry
18.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
98
vs Industry
59
Median 3Y
4.8
Median 5Y
9.4
Industry
2.3
More Details

Multiples Across Competitors

DAVA Competitors Multiples
Endava PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Endava PLC
NYSE:DAVA
1.1B USD 1.1 147.9 158.5 158.5
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.9B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 24.6 15.8 18.9
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 24.9 12.5 20.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.7B USD 1.8 15.9 9.6 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Endava PLC
NYSE:DAVA
Average EV/EBITDA: 865.7
158.5
44%
3.6
FR
Atos SE
PAR:ATO
9 227.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.5
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.3
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
15.8
10%
1.6
JP
Fujitsu Ltd
TSE:6702
12.5
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.6
8%
1.2
US
Gartner Inc
NYSE:IT
23.9
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Endava PLC
NYSE:DAVA
Average EV/EBIT: 3 963.4
158.5
88%
1.8
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
18.9
11%
1.7
JP
Fujitsu Ltd
TSE:6702
20.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1

See Also

Summary
DAVA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAVA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAVA stock valuation using valuation multiples.
Wall Street Estimates
DAVA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAVA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.