Darling Ingredients Inc
NYSE:DAR

Watchlist Manager
Darling Ingredients Inc Logo
Darling Ingredients Inc
NYSE:DAR
Watchlist
Price: 40.13 USD -2.5% Market Closed
Market Cap: 6.4B USD
Have any thoughts about
Darling Ingredients Inc?
Write Note

Intrinsic Value

The intrinsic value of one DAR stock under the Base Case scenario is 48.12 USD. Compared to the current market price of 40.13 USD, Darling Ingredients Inc is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DAR Intrinsic Value
48.12 USD
Undervaluation 17%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Darling Ingredients Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DAR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DAR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Darling Ingredients Inc

Provide an overview of the primary business activities
of Darling Ingredients Inc.

What unique competitive advantages
does Darling Ingredients Inc hold over its rivals?

What risks and challenges
does Darling Ingredients Inc face in the near future?

Has there been any significant insider trading activity
in Darling Ingredients Inc recently?

Summarize the latest earnings call
of Darling Ingredients Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Darling Ingredients Inc.

Provide P/S
for Darling Ingredients Inc.

Provide P/E
for Darling Ingredients Inc.

Provide P/OCF
for Darling Ingredients Inc.

Provide P/FCFE
for Darling Ingredients Inc.

Provide P/B
for Darling Ingredients Inc.

Provide EV/S
for Darling Ingredients Inc.

Provide EV/GP
for Darling Ingredients Inc.

Provide EV/EBITDA
for Darling Ingredients Inc.

Provide EV/EBIT
for Darling Ingredients Inc.

Provide EV/OCF
for Darling Ingredients Inc.

Provide EV/FCFF
for Darling Ingredients Inc.

Provide EV/IC
for Darling Ingredients Inc.

Show me price targets
for Darling Ingredients Inc made by professional analysts.

What are the Revenue projections
for Darling Ingredients Inc?

How accurate were the past Revenue estimates
for Darling Ingredients Inc?

What are the Net Income projections
for Darling Ingredients Inc?

How accurate were the past Net Income estimates
for Darling Ingredients Inc?

What are the EPS projections
for Darling Ingredients Inc?

How accurate were the past EPS estimates
for Darling Ingredients Inc?

What are the EBIT projections
for Darling Ingredients Inc?

How accurate were the past EBIT estimates
for Darling Ingredients Inc?

Compare the revenue forecasts
for Darling Ingredients Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Darling Ingredients Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Darling Ingredients Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Darling Ingredients Inc compared to its peers.

Compare the P/E ratios
of Darling Ingredients Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Darling Ingredients Inc with its peers.

Analyze the financial leverage
of Darling Ingredients Inc compared to its main competitors.

Show all profitability ratios
for Darling Ingredients Inc.

Provide ROE
for Darling Ingredients Inc.

Provide ROA
for Darling Ingredients Inc.

Provide ROIC
for Darling Ingredients Inc.

Provide ROCE
for Darling Ingredients Inc.

Provide Gross Margin
for Darling Ingredients Inc.

Provide Operating Margin
for Darling Ingredients Inc.

Provide Net Margin
for Darling Ingredients Inc.

Provide FCF Margin
for Darling Ingredients Inc.

Show all solvency ratios
for Darling Ingredients Inc.

Provide D/E Ratio
for Darling Ingredients Inc.

Provide D/A Ratio
for Darling Ingredients Inc.

Provide Interest Coverage Ratio
for Darling Ingredients Inc.

Provide Altman Z-Score Ratio
for Darling Ingredients Inc.

Provide Quick Ratio
for Darling Ingredients Inc.

Provide Current Ratio
for Darling Ingredients Inc.

Provide Cash Ratio
for Darling Ingredients Inc.

What is the historical Revenue growth
over the last 5 years for Darling Ingredients Inc?

What is the historical Net Income growth
over the last 5 years for Darling Ingredients Inc?

What is the current Free Cash Flow
of Darling Ingredients Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Darling Ingredients Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Darling Ingredients Inc

Current Assets 1.5B
Cash & Short-Term Investments 121.6m
Receivables 611.3m
Other Current Assets 774.6m
Non-Current Assets 9.1B
Long-Term Investments 2.4B
PP&E 3.1B
Intangibles 3.4B
Other Non-Current Assets 236m
Current Liabilities 963.1m
Accounts Payable 349.5m
Accrued Liabilities 508m
Other Current Liabilities 105.6m
Non-Current Liabilities 5.2B
Long-Term Debt 4.3B
Other Non-Current Liabilities 879.5m
Efficiency

Earnings Waterfall
Darling Ingredients Inc

Revenue
5.9B USD
Cost of Revenue
-4.5B USD
Gross Profit
1.4B USD
Operating Expenses
-1B USD
Operating Income
349.7m USD
Other Expenses
-88.2m USD
Net Income
261.5m USD

Free Cash Flow Analysis
Darling Ingredients Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Darling Ingredients reported net sales of $1.4 billion, down from $1.6 billion year-over-year, while operating income decreased significantly to $60.1 million due to a $72.9 million drop in gross margin. Despite these headwinds, adjusted EBITDA reached $236.7 million. The company is cautiously optimistic for 2025, forecasting combined adjusted EBITDA between $1.15 billion and $1.175 billion, with potential growth driven by improved regulatory conditions. A positive shift in waste fat prices could significantly boost earnings, as a mere $0.01 increase in price equates to an additional $12 million in annual EBITDA.

What is Earnings Call?
Fundamental Scores

DAR Profitability Score
Profitability Due Diligence

Darling Ingredients Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Darling Ingredients Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DAR Solvency Score
Solvency Due Diligence

Darling Ingredients Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
32/100
Solvency
Score

Darling Ingredients Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAR Price Targets Summary
Darling Ingredients Inc

Wall Street analysts forecast DAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DAR is 55.16 USD with a low forecast of 40.4 USD and a high forecast of 89.25 USD.

Lowest
Price Target
40.4 USD
1% Upside
Average
Price Target
55.16 USD
37% Upside
Highest
Price Target
89.25 USD
122% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DAR?

Click here to dive deeper.

Dividends

Darling Ingredients Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DAR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DAR News

Other Videos

Profile

Darling Ingredients Inc Logo
Darling Ingredients Inc

Country

United States of America

Industry

Food Products

Market Cap

6.4B USD

Dividend Yield

0%

Description

Darling Ingredients, Inc. engages in the development and production of natural ingredients from edible and inedible bio-nutrients. The company is headquartered in Irving, Texas and currently employs 9,900 full-time employees. Its segments include Feed Ingredients, Food Ingredients and Fuel Ingredients. Feed Ingredients segment includes collection and processing of beef, poultry, and pork animal by-products, the collection and processing of bakery residuals in North America into Cookie Meal, and collection and processing of used cooking oil into non-food grade fats. The Food Ingredients segment includes the purchase and processing of beef and pork bone chips, beef hides, pig skins, and fish skins into collagen, collection, and processing of porcine and bovine intestines. Fuel Ingredients operating segment includes global activities related to the Company's share of the results of its equity investment in Diamond Green Diesel Holdings LLC.

Contact

TEXAS
Irving
5601 N MacArthur Blvd
+19727170300.0
www.darlingii.com

IPO

1997-09-12

Employees

9 900

Officers

Chairman & CEO
Mr. Randall C. Stuewe Randy
Executive VP & CFO
Mr. Brad Phillips
Executive Vice President of International Rendering & Specialties
Mr. Jan van der Velden
Chief Operating Officer of North America
Mr. Matthew J. Jansen
VP, Global Controller & Chief Accounting Officer
Mr. Joseph Manzi
Executive VP & Chief Administrative Officer
Mr. Patrick McNutt
Show More
Senior Vice President, Investor Relations & Sustainability and Global Communications
Ms. Suann Guthrie
Executive VP, General Counsel & Secretary
Mr. John F. Sterling
Executive Vice President of Renewables & U.S. Specialty Operations
Ms. Sandra Dudley
Executive Vice President of Rousselot
Mr. Jeroen Colpaert
Show Less

See Also

Discover More
What is the Intrinsic Value of one DAR stock?

The intrinsic value of one DAR stock under the Base Case scenario is 48.12 USD.

Is DAR stock undervalued or overvalued?

Compared to the current market price of 40.13 USD, Darling Ingredients Inc is Undervalued by 17%.

Back to Top