Darling Ingredients Inc
NYSE:DAR

Watchlist Manager
Darling Ingredients Inc Logo
Darling Ingredients Inc
NYSE:DAR
Watchlist
Price: 33.69 USD
Market Cap: 5.4B USD
Have any thoughts about
Darling Ingredients Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one DAR stock under the Base Case scenario is 90.27 USD. Compared to the current market price of 33.69 USD, Darling Ingredients Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAR Relative Value
Base Case
90.27 USD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
74
vs Industry
46
Median 3Y
1.4
Median 5Y
1.5
Industry
1
Forward
0.9
More Details
20.5
P/E
P/E
Price to Earnings
20.5
vs History
15
vs Industry
50
Median 3Y
14.6
Median 5Y
14.7
Industry
16.7
Forward
19.1
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
85
vs Industry
47
Median 3Y
11.6
Median 5Y
11.9
Industry
9.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
45
Median 3Y
5.8
Median 5Y
7.4
Industry
17.2
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
84
vs Industry
48
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
65
vs Industry
30
Median 3Y
2
Median 5Y
2.1
Industry
1.1
Forward
1.6
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
61
vs Industry
32
Median 3Y
8.8
Median 5Y
8.8
Industry
4.8
More Details
11
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11
vs History
63
vs Industry
35
Median 3Y
12.3
Median 5Y
13.1
Industry
10.6
Forward
8.8
More Details
27.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.3
vs History
41
vs Industry
20
Median 3Y
22.7
Median 5Y
26.7
Industry
13.7
Forward
18.5
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
82
vs Industry
35
Median 3Y
16.2
Median 5Y
16.2
Industry
11.2
More Details
24.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.4
vs History
76
vs Industry
20
Median 3Y
31.7
Median 5Y
32.6
Industry
15.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
82
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

DAR Competitors Multiples
Darling Ingredients Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 20.5 11 27.3
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.5
CN
Tongwei Co Ltd
SSE:600438
99.5B CNY 1 -14.9 -23.9 -23.9
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.1 8.4 10.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.8B CNY 0.4 9.9 -454.7 -454.7
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.4 15.9 15.2 19.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.9B MYR 1.1 40.4 11.5 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Darling Ingredients Inc
NYSE:DAR
Average EV/EBITDA: 9.2
11
13%
0.8
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.2
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Darling Ingredients Inc
NYSE:DAR
Average EV/EBIT: 14.8
27.3
20%
1.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.5
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.3
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.9
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.3
7%
2.6

See Also

Summary
DAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAR stock valuation using valuation multiples.
Wall Street Estimates
DAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.