Darling Ingredients Inc
NYSE:DAR

Watchlist Manager
Darling Ingredients Inc Logo
Darling Ingredients Inc
NYSE:DAR
Watchlist
Price: 40.13 USD -2.5% Market Closed
Market Cap: 6.4B USD
Have any thoughts about
Darling Ingredients Inc?
Write Note

Income Statement

Earnings Waterfall
Darling Ingredients Inc

Revenue
5.9B USD
Cost of Revenue
-4.5B USD
Gross Profit
1.4B USD
Operating Expenses
-1B USD
Operating Income
349.7m USD
Other Expenses
-88.2m USD
Net Income
261.5m USD

Income Statement
Darling Ingredients Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 385
N/A
3 956
+17%
3 947
0%
3 775
-4%
3 650
-3%
3 391
-7%
3 296
-3%
3 314
+1%
3 314
+0%
3 392
+2%
3 491
+3%
3 508
+1%
3 591
+2%
3 662
+2%
3 659
0%
3 611
-1%
3 487
-3%
3 388
-3%
3 347
-1%
3 328
-1%
3 358
+1%
3 364
+0%
3 382
+1%
3 403
+1%
3 412
+0%
3 572
+5%
3 766
+5%
4 116
+9%
4 451
+8%
4 741
+7%
5 061
+7%
5 513
+9%
6 074
+10%
6 532
+8%
6 957
+7%
7 064
+2%
6 942
-2%
6 788
-2%
6 417
-5%
6 115
-5%
5 912
-3%
Gross Profit
Cost of Revenue
(2 647)
(3 123)
(3 143)
(3 022)
(2 929)
(2 654)
(2 568)
(2 577)
(2 577)
(2 635)
(2 725)
(2 749)
(2 823)
(2 877)
(2 872)
(2 824)
(2 728)
(2 647)
(2 618)
(2 608)
(2 615)
(2 592)
(2 589)
(2 580)
(2 561)
(2 690)
(2 813)
(3 057)
(3 279)
(3 499)
(3 747)
(4 101)
(4 612)
(5 003)
(5 349)
(5 477)
(5 345)
(5 143)
(4 893)
(4 661)
(4 531)
Gross Profit
738
N/A
833
+13%
804
-4%
753
-6%
721
-4%
737
+2%
728
-1%
737
+1%
737
+0%
757
+3%
765
+1%
760
-1%
768
+1%
785
+2%
787
+0%
787
0%
759
-3%
741
-2%
730
-1%
720
-1%
743
+3%
772
+4%
793
+3%
824
+4%
851
+3%
882
+4%
953
+8%
1 059
+11%
1 172
+11%
1 242
+6%
1 314
+6%
1 412
+7%
1 462
+4%
1 530
+5%
1 608
+5%
1 587
-1%
1 597
+1%
1 645
+3%
1 524
-7%
1 453
-5%
1 381
-5%
Operating Income
Operating Expenses
(558)
(644)
(593)
(581)
(561)
(586)
(587)
(582)
(587)
(602)
(606)
(618)
(630)
(649)
(654)
(705)
(691)
(628)
(678)
(633)
(649)
(682)
(694)
(706)
(718)
(724)
(724)
(730)
(731)
(708)
(713)
(736)
(771)
(831)
(902)
(959)
(1 013)
(1 045)
(1 060)
(1 055)
(1 031)
Selling, General & Administrative
(326)
(375)
(322)
(312)
(292)
(316)
(311)
(303)
(305)
(312)
(317)
(325)
(331)
(346)
(344)
(335)
(320)
(306)
(304)
(310)
(325)
(357)
(363)
(371)
(378)
(374)
(380)
(391)
(399)
(392)
(396)
(405)
(413)
(437)
(470)
(499)
(532)
(543)
(546)
(539)
(517)
Depreciation & Amortization
(232)
(270)
(270)
(269)
(269)
(270)
(276)
(279)
(282)
(290)
(289)
(292)
(299)
(302)
(310)
(315)
(317)
(321)
(322)
(323)
(324)
(326)
(331)
(335)
(340)
(350)
(344)
(340)
(332)
(316)
(317)
(331)
(358)
(395)
(431)
(460)
(481)
(502)
(514)
(516)
(514)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(55)
(54)
0
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
Operating Income
180
N/A
189
+5%
211
+12%
172
-19%
160
-7%
151
-6%
141
-7%
155
+10%
150
-3%
155
+3%
160
+3%
142
-11%
138
-3%
137
-1%
134
-2%
82
-39%
69
-16%
113
+65%
52
-54%
87
+68%
94
+8%
90
-4%
99
+10%
118
+19%
133
+12%
159
+20%
229
+44%
328
+44%
441
+34%
534
+21%
601
+12%
676
+13%
691
+2%
698
+1%
707
+1%
628
-11%
584
-7%
600
+3%
465
-23%
398
-14%
350
-12%
Pre-Tax Income
Interest Income Expense
(111)
(83)
(43)
(47)
(60)
(37)
(29)
(11)
22
(26)
(25)
(30)
(39)
(63)
31
34
24
64
(1)
27
64
286
360
390
446
239
247
313
283
293
264
199
225
241
233
340
267
128
122
(21)
(90)
Non-Reccuring Items
(36)
(25)
(14)
(11)
(10)
(8)
(3)
(2)
(1)
(0)
0
0
0
(1)
0
0
2
(52)
0
4
4
11
7
5
3
(39)
(39)
(39)
(38)
(1)
(4)
(17)
(19)
(42)
(49)
(39)
(42)
(25)
(17)
(16)
(12)
Total Other Income
(2)
0
1
0
(2)
(7)
(10)
(10)
(12)
(7)
(8)
(9)
(9)
(9)
(8)
(4)
(5)
(8)
(9)
(11)
(11)
(7)
(6)
(6)
(5)
(6)
(5)
(5)
(4)
(5)
(4)
(3)
(5)
(4)
3
9
14
16
19
13
16
Pre-Tax Income
31
N/A
82
+163%
155
+90%
114
-26%
88
-23%
99
+13%
99
+1%
132
+33%
159
+21%
123
-23%
127
+4%
103
-19%
90
-13%
64
-29%
157
+144%
111
-29%
90
-19%
118
+32%
41
-65%
107
+161%
152
+41%
380
+151%
460
+21%
508
+10%
576
+14%
354
-39%
431
+22%
598
+39%
682
+14%
821
+20%
856
+4%
855
0%
892
+4%
894
+0%
894
+0%
937
+5%
823
-12%
720
-12%
589
-18%
375
-36%
264
-30%
Net Income
Tax Provision
(9)
(13)
(34)
(23)
(20)
(14)
(13)
(17)
(8)
(15)
(15)
(15)
(22)
33
31
37
44
(14)
(15)
(21)
(34)
(60)
(73)
(85)
(79)
(53)
(64)
(99)
(137)
(164)
(161)
(154)
(146)
(147)
(148)
(141)
(90)
(60)
(37)
3
6
Income from Continuing Operations
22
68
121
92
68
85
86
115
152
107
112
88
68
97
187
148
134
104
26
86
118
321
387
423
498
300
368
499
546
657
695
701
745
747
746
797
732
660
552
378
269
Income to Minority Interest
(5)
(4)
(4)
(4)
(4)
(7)
(7)
(7)
(5)
(5)
(5)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(9)
(9)
(8)
(7)
(4)
(3)
(4)
(5)
(5)
(6)
(6)
(7)
(9)
(9)
(9)
(11)
(11)
(13)
(13)
(9)
(9)
(8)
Net Income (Common)
17
N/A
64
+282%
117
+82%
87
-25%
64
-27%
79
+23%
80
+1%
108
+36%
146
+35%
102
-30%
107
+5%
84
-21%
63
-25%
129
+103%
220
+71%
180
-18%
167
-8%
102
-39%
22
-78%
79
+255%
111
+40%
313
+183%
380
+22%
419
+10%
495
+18%
297
-40%
363
+22%
494
+36%
540
+9%
651
+21%
687
+6%
693
+1%
737
+6%
738
+0%
735
0%
786
+7%
720
-8%
648
-10%
543
-16%
370
-32%
261
-29%
EPS (Diluted)
0.1
N/A
0.39
+290%
0.71
+82%
0.53
-25%
0.38
-28%
0.48
+26%
0.48
N/A
0.65
+35%
0.88
+35%
0.62
-30%
0.65
+5%
0.51
-22%
0.39
-24%
0.77
+97%
1.31
+70%
1.1
-16%
1.01
-8%
0.59
-42%
0.13
-78%
0.45
+246%
0.64
+42%
1.86
+191%
2.26
+22%
2.52
+12%
2.95
+17%
1.78
-40%
2.39
+34%
2.94
+23%
3.23
+10%
3.9
+21%
4.17
+7%
4.19
+0%
4.5
+7%
4.49
0%
4.51
+0%
4.82
+7%
4.42
-8%
3.99
-10%
3.35
-16%
2.28
-32%
1.62
-29%

See Also

Discover More