Darling Ingredients Inc
NYSE:DAR

Watchlist Manager
Darling Ingredients Inc Logo
Darling Ingredients Inc
NYSE:DAR
Watchlist
Price: 40.13 USD -2.5% Market Closed
Market Cap: 6.4B USD
Have any thoughts about
Darling Ingredients Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Darling Ingredients Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
34
22
68
121
92
68
85
86
115
151
107
112
88
68
133
224
185
171
106
27
88
120
321
388
423
498
300
368
499
546
657
695
701
745
747
746
797
732
660
552
378
Depreciation & Amortization
188
232
270
270
269
269
270
276
279
282
290
289
292
299
302
310
315
317
321
322
323
324
326
331
335
340
350
344
340
332
316
317
331
358
395
431
460
481
502
514
516
Change in Deffered Taxes
(12)
(23)
(21)
(11)
(12)
1
8
4
9
(6)
(12)
(16)
(21)
(21)
(99)
(93)
(95)
(100)
(17)
(17)
(13)
(6)
21
30
38
39
16
21
51
70
97
109
83
72
47
38
45
(14)
(22)
(68)
(141)
Stock-Based Compensation
19
19
21
14
11
11
9
10
9
10
10
15
16
17
18
20
20
16
19
20
20
24
21
22
22
22
23
21
22
22
22
20
21
22
25
31
30
33
33
34
39
Other Non-Cash Items
(33)
(10)
(25)
(28)
(16)
(10)
(48)
(54)
(76)
(104)
(47)
(38)
(30)
(20)
0
(95)
(76)
(73)
(92)
(23)
(82)
(112)
(354)
(424)
(441)
(504)
(255)
(262)
(325)
(284)
(336)
(309)
(248)
(302)
(329)
(353)
(511)
(457)
(343)
(345)
(199)
Cash Taxes Paid
25
16
28
28
28
17
(3)
(3)
(3)
7
23
21
19
23
26
31
36
41
33
29
29
26
30
38
35
33
37
41
44
49
46
72
94
99
113
111
129
152
153
147
121
Cash Interest Paid
60
88
105
95
94
87
79
74
83
84
82
81
79
78
78
78
79
79
75
78
81
66
79
63
69
69
66
63
61
59
58
58
62
70
113
133
185
237
261
274
283
Change in Working Capital
(55)
(1)
(17)
13
89
65
106
95
74
81
53
94
91
53
74
(3)
13
27
81
111
109
135
50
25
118
198
214
258
93
(57)
(30)
(94)
(100)
17
(45)
(13)
67
114
102
322
350
Cash from Operating Activities
123
N/A
221
+81%
275
+24%
365
+33%
422
+16%
393
-7%
421
+7%
407
-3%
402
-1%
405
+1%
391
-3%
441
+13%
420
-5%
379
-10%
410
+8%
343
-16%
341
-1%
341
+0%
399
+17%
420
+5%
425
+1%
462
+9%
363
-21%
349
-4%
472
+35%
570
+21%
625
+10%
729
+17%
659
-10%
606
-8%
704
+16%
718
+2%
768
+7%
891
+16%
814
-9%
850
+4%
858
+1%
858
0%
899
+5%
975
+8%
904
-7%
Investing Cash Flow
Capital Expenditures
(176)
(195)
(240)
(234)
(230)
(243)
(234)
(236)
(242)
(237)
(244)
(252)
(267)
(277)
(281)
(276)
(288)
(294)
(326)
(356)
(357)
(359)
(363)
(341)
(319)
(304)
(284)
(280)
(283)
(287)
(274)
(285)
(300)
(340)
(391)
(431)
(474)
(515)
(555)
(538)
(513)
Other Items
(2 806)
(2 683)
(2 084)
(2)
(9)
(9)
4
(3)
(2)
(2)
0
9
(3)
(6)
(3)
(4)
34
32
(17)
(11)
(37)
(29)
25
18
18
13
(27)
(30)
(32)
(56)
(216)
(436)
(1 686)
(2 154)
(2 025)
(2 948)
(1 666)
(1 186)
(1 120)
(172)
(202)
Cash from Investing Activities
(2 983)
N/A
(2 878)
+4%
(2 324)
+19%
(236)
+90%
(239)
-1%
(253)
-6%
(230)
+9%
(238)
-4%
(245)
-3%
(238)
+3%
(243)
-2%
(244)
0%
(269)
-11%
(283)
-5%
(284)
0%
(280)
+2%
(255)
+9%
(262)
-3%
(342)
-31%
(367)
-7%
(395)
-8%
(388)
+2%
(338)
+13%
(323)
+4%
(301)
+7%
(291)
+4%
(311)
-7%
(310)
+0%
(315)
-1%
(343)
-9%
(490)
-43%
(720)
-47%
(1 985)
-176%
(2 493)
-26%
(2 417)
+3%
(3 379)
-40%
(2 140)
+37%
(1 700)
+21%
(1 675)
+1%
(710)
+58%
(715)
-1%
Financing Cash Flow
Net Issuance of Common Stock
841
841
0
(2)
0
(6)
(6)
(11)
(11)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
(12)
(19)
(74)
(74)
(63)
(55)
0
(76)
(98)
(168)
(185)
(158)
(173)
(126)
(152)
(113)
(75)
(53)
(9)
(29)
Net Issuance of Debt
2 089
2 053
1 331
(139)
(172)
(153)
(108)
(117)
(110)
(154)
(172)
(183)
(177)
(135)
(122)
(66)
(66)
(60)
(26)
(50)
(30)
(49)
(18)
67
(75)
(190)
(221)
(367)
(212)
(108)
3
283
1 532
1 949
1 872
2 861
1 486
1 001
959
(217)
(128)
Other
(63)
(53)
(56)
(18)
(25)
(30)
(26)
(23)
(10)
(4)
(7)
(9)
(11)
(11)
(33)
(32)
(40)
(46)
(22)
(22)
(20)
(17)
(18)
(29)
(22)
(30)
(31)
(62)
(63)
(54)
(57)
(57)
(67)
(74)
(68)
(38)
(32)
(27)
(30)
(22)
(19)
Cash from Financing Activities
2 867
N/A
2 840
-1%
1 276
-55%
(159)
N/A
(197)
-24%
(188)
+5%
(140)
+26%
(151)
-8%
(130)
+14%
(163)
-25%
(184)
-13%
(192)
-4%
(187)
+3%
(146)
+22%
(155)
-6%
(98)
+37%
(105)
-7%
(106)
0%
(48)
+55%
(73)
-53%
(50)
+31%
(78)
-56%
(55)
+29%
(36)
+35%
(172)
-382%
(282)
-64%
(307)
-9%
(428)
-40%
(350)
+18%
(260)
+26%
(221)
+15%
41
N/A
1 307
+3 123%
1 702
+30%
1 679
-1%
2 670
+59%
1 341
-50%
898
-33%
876
-2%
(248)
N/A
(176)
+29%
Change in Cash
Effect of Foreign Exchange Rates
3
2
11
(1)
(3)
4
(4)
17
5
(4)
(6)
(13)
3
11
21
19
(2)
(2)
(8)
(8)
2
(8)
(4)
(9)
(10)
(1)
2
5
7
(2)
(5)
(10)
(21)
(19)
5
21
38
51
14
13
8
Net Change in Cash
10
N/A
185
+1 736%
(762)
N/A
(31)
+96%
(18)
+44%
(45)
-153%
48
N/A
35
-27%
32
-10%
(0)
N/A
(42)
-21 100%
(9)
+80%
(33)
-289%
(39)
-17%
(8)
+79%
(16)
-101%
(21)
-28%
(29)
-39%
0
N/A
(27)
N/A
(17)
+37%
(12)
+28%
(34)
-180%
(19)
+44%
(11)
+43%
(4)
+68%
9
N/A
(5)
N/A
2
N/A
1
-20%
(13)
N/A
28
N/A
69
+145%
80
+16%
81
+1%
162
+100%
97
-40%
106
+9%
114
+8%
31
-73%
21
-30%
Free Cash Flow
Free Cash Flow
(54)
N/A
27
N/A
35
+32%
131
+275%
191
+46%
149
-22%
187
+25%
171
-9%
160
-7%
168
+5%
148
-12%
188
+28%
154
-18%
102
-34%
129
+27%
67
-48%
53
-22%
47
-11%
73
+55%
64
-12%
68
+5%
103
+52%
(1)
N/A
7
N/A
153
+1 966%
267
+74%
341
+28%
449
+32%
376
-16%
319
-15%
430
+35%
433
+1%
468
+8%
551
+18%
422
-23%
419
-1%
384
-8%
343
-11%
344
+0%
437
+27%
391
-10%

See Also

Discover More